{"text_format":"2","workbook":"xlsx","n_sheets":11,"sheets":["Disclaimer","P&L","Balance Sheet","Net Debt","CashFlow","CAPEX","Line of Activity","Newspapers","Audiovisual","Classified&Digital Services","Gastronomy & Agencies"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":6,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Disclaimer","index":0,"n_rows":3,"n_cols":2,"rows_kept":3,"cut":false,"hidden":false,"merged":[[0,0,0,1]]}
["DISCLAIMER"]
[]
["This document contains forward-looking statements regarding intention, expectations or estimates of the Company or its management at the date of issue thereof, relating to various aspects, including the growth of various lines of business and the business overall, the market share, the results of the Company and other aspects of the activity and status thereof. Analysts and investors should bear in mind that such estimates do not amount to any warranty as to the future behaviour or results of the Company, and they shall bear all risks and uncertainties with regard to relevant aspects, and thus, the real future results and behaviour of the Company might be substantially different from what is stated in the said predictions or estimates.","The statements in this statement should be taken into account by any persons or entities who may have to make decisions or prepare or disseminate opinions on securities issued by the Company and, in particular, by the analysts who handle this document. All are invited to consult the documentation and information published or registered by the Company before the National Securities Market Commission. The financial information contained in this document has been prepared under International Financial Reporting Standards (IFRS). This financial information is unaudited and, therefore, is subject to potential future modifications. This document is only provided for information purposes and does not constitute, nor may it be interpreted as, an offer to sell or exchange or acquire, or solicitation for offers to purchase or accept any kind of compromise."]

{"sheet":"P&L","index":1,"n_rows":27,"n_cols":6,"rows_kept":27,"cut":false,"hidden":false,"merged":[[0,0,0,5]]}
["CONSOLIDATED PROFIT AND LOSS ACCOUNT"]
[]
["Thousand Euro",null,2024,2023,"Var Abs","Var %"]
["Circulation revenues",null,97011.673580000002,102251.77370999999,-5240.1001299999916,-5.1247034059884691E-2]
["Advertising revenues",null,152405.87311500002,160462.191685,-8056.318569999974,-5.0206958320843369E-2]
["Other revenues",null,95282.094714999999,99635.819408794996,-4353.7246937949967,-4.3696380675428935E-2]
["Total revenue",null,344699.64141000004,362349.78480379499,-17650.143393794948,-4.8710235617642608E-2]
["Staff costs",null,-182186.57034999999,-166602.88664667902,-15583.683703320974,-9.353789731368746E-2]
["Procurements",null,-21633.304635,-27150.865905000002,5517.561270000002,0.20321861149127876]
["External Services",null,-146088.634814997,-133005.78910872299,-13082.845706274005,-9.8362979490912897E-2]
["Provisions",null,-3726.4426349999999,-1075.3329380993998,-2651.1096969006003,"n.r."]
["Operating expenses (without D&A)",null,-353634.95243499702,-327834.87459850201,-25800.077836495009,-7.8698393110532422E-2]
["EBITDA",null,-8935.3110249975016,34514.910205293301,-43450.221230290801,"n.r."]
["Depreciation and amortization",null,-24419.784875000001,-25087.004941601997,667.22006660199622,2.6596242483116803E-2]
["Impairment/gains on disposal of tan. & intan. assets",null,-18140.648379999999,4190.6832299107,-22331.3316099107,"n.r."]
["EBIT",null,-51495.744279997496,13618.588493601999,-65114.332773599497,"n.r."]
["Impairments/reversal of other intangible assets",null,-22775.306,-505.49200000000002,-22269.814000000002,"n.r."]
["Profit of companies acc. equity method",null,-683.47806606519998,523.3332733021,-1206.8113393673,"n.r."]
["Net financial income",null,-4793.0941998768994,-3216.6717582449,-1576.4224416319994,-0.49007873980033839]
["Net income from disposal of non-current assets",null,2320.752,1628.6664099999998,692.08559000000014,0.42494005264098267]
["Profit before taxes",null,-77426.870545939601,12048.4244186592,-89475.294964598797,"n.r."]
["Corporation tax",null,-16271.155295,-3252.7705899999996,-13018.384705,"n.r."]
["BDI assets for sale/discontinued operations",null,0,0,0,"n.a."]
["Profit for the year",null,-93698.02584093959,8795.6538286591986,-102493.67966959879,"n.r."]
["Net profit for the year",null,-93698.02584093959,8795.6538286591986,-102493.67966959879,"n.r."]
["Minority interests",null,-3551.1634549019,-4784.3395569115,1233.1761020096001,0.2577526296661245]
["Net profit attributable to the parent ",null,-97249.189295841599,4011.3143017476,-101260.5035975892,"n.r."]

{"sheet":"Balance Sheet","index":2,"n_rows":27,"n_cols":9,"rows_kept":27,"cut":false,"hidden":false,"merged":[[0,0,0,8]]}
["CONSOLIDATED BALANCE SHEETS"]
[]
["Thousand Euro",2024,2023,"Var abs",null,"Thousand Euro",2024,2023,"Var abs"]
["ASSETS",{"$nulls":4},"EQUITY AND LIABILITIES"]
["NON CURRENT ASSETS",{"$nulls":4},"Equity"]
["Intangible assets",115938.79624,141400.00980999999,-25461.213569999993,null,"Of the Parent",106451.35098679291,208502.53171318962,-102051.18072639671]
["Goodwill",68701.694029999999,91477.000029999996,-22775.305999999997,null,"Share capital",24863.948609999999,24863.948609999999,0]
["Intangible assets",47237.102209999997,49923.00978,-2685.907570000003,null,"Reserves",185756.03958263452,186857.98742144203,-1101.9478388075077]
["Property, plant and equipment",53384.917044999995,86078.845985000007,-32693.928940000013,null,"Treasury shares",-6919.4479099999999,-7230.7186200000006,311.27071000000069]
["Use of leases",14602.2641,17184.801329999998,-2582.5372299999981]
["Investments accounted for using the equity method",2958.4591597210001,2735.3966770068,223.06248271420009,null,"Net profit for the year",-97249.189295841599,4011.3143017476,-101260.5035975892]
["Financial assets",2338.0974349999997,3382.7645950000006,-1044.6671600000009,null,"Of minority interest",55115.667910149998,58250.226480913494,-3134.5585707634964]
["Non-current investment securities",1093.46091,2119.4609100000002,-1026.0000000000002]
["Other non current financial assets",1244.6365249999999,1263.3036850000001,-18.667160000000194,null,"NON CURRENT LIABILITIES"]
["Other non current receivables",3742.0400009999003,2908.7227259998999,833.31727500000034,null,"Deferred income",5.9999999999999995E-5,5.9999999999999995E-5,0]
["Deferred tax assets",27741.412190000003,44691.24555,-16949.833359999997,null,"Provisions",697.92690000000005,656.55452000000002,41.372380000000021]
[null,220705.98617072092,298381.78667300666,-77675.80050228574,null,"Bank borrowings and other financial liabilities",45073.300273439003,31652.890813439,13420.409460000003]
["CURRENT ASSETS",{"$nulls":4},"Other non-current payables",7398.2689650000002,12788.467975,-5390.1990099999994]
["Inventories",18639.660024999997,18537.341554999999,102.31846999999834,null,"Deferred tax liabilities",12158.598749999999,10530.68555,1627.9131999999991]
["Trade and other receivables",77150.915801857307,92164.086900155671,-15013.171098298364,null,null,65328.094948439,55628.598918438998,9699.4960300000021]
["Tax receivables",10383.800342839999,2283.4033359021,8100.3970069378993,null,"CURRENT LIABILITIES"]
["Cash and cash equivalents",18983.993372549703,24470.4732498472,-5486.4798772974973,null,"Bank borrowings and other financial liabilities",33627.9534607194,27383.373237468299,6244.5802232511014]
[null,125158.369542247,137455.30504090499,-12296.935498657986,null,"Trade and other payables",82821.5190993867,71381.167856059197,11440.351243327503]
[{"$nulls":5},"Tax payables",12382.46929748,15977.8839178421,-3595.4146203621003]
["\nAssets held for sale and discontinued operations",9862.7000000000007,1286.6905099999999,8576.0094900000004,null,null,128831.94185758611,114742.4250113696,14089.516846216502]
[]
["TOTAL ASSETS",355727.05571296794,437123.78222391161,-81396.72651094367,null,"TOTAL EQUITY AND LIABILITIES",355727.05570296803,437123.78212391172,-81396.726420943683]

{"sheet":"Net Debt","index":3,"n_rows":11,"n_cols":5,"rows_kept":11,"cut":false,"hidden":false,"merged":[[0,0,0,4]]}
["NET DEBT"]
[]
["Thousand Euro",2024,2023,"Var Abs","Var %"]
[]
["Bank borrowings and other financial liabilities (s.t.)",33627.9534607194,27383.373237468299,6244.5802232511014,0.22804276774443286]
["Bank borrowings and other financial liabilities (l.t.)",45073.300273439003,31652.890813439,13420.409460000003,0.42398684970353617]
["Gross debt",78701.25373415841,59036.264050907295,19664.989683251115,0.33310017155377392]
["+ Cash and cash equivalents",19139.842372549701,24657.2572498472,-5517.4148772974986,-0.22376433929332062]
["+ Other non current financial asstes",901.6635818208174,1064.3041251191878,-162.6405432983704,-0.15281397437049005]
["Deferred expenses",670.25667999999996,753.20426999999995,-82.947589999999991,-0.11012628752091382]
["Net cash position/ (net debt) ",-59330.004459787895,-34067.906945940907,-25262.097513846988,-0.74152185380607583]

{"sheet":"CashFlow","index":4,"n_rows":28,"n_cols":5,"rows_kept":28,"cut":false,"hidden":false,"merged":[[0,0,0,4]]}
["CASH FLOW STATEMENT"]
[]
["Thousand Euro",2024,2023,"Var Abs","% Var"]
[]
["Net profit attibutable to the parent ",-97249.189295841599,4011.3142917475998,-101260.50358758919,"n.r."]
["Adjustments to net profit ",92094.341935843986,31260.314440904491,60834.027494939495,"n.r."]
["Cash flows from ordinary operating activities before changes in working capital",-5154.8473599976132,35271.628732652091,-40426.476092649704,"n.r."]
["Changes in working capital & others",-1752.2236591117733,-6274.2937743574348,4522.0701152456613,0.72072973913446969]
["Other payables",6548.0891347643083,-7645.221817021602,14193.31095178591,"n.r."]
["Income tax paid",-449.30532000000102,-1416.5712000000008,967.2658799999997,0.68282192945896347]
["Interests deduction for tax purposes",-3.5424818634055556E-13,1081.8831800000003,-1081.8831800000007,-1.0000000000000004]
["Net cash flow from operating activities (I)",-808.28720434507989,21017.425121273052,-21825.712325618133,"n.r."]
["Acquisitions of intangible and property, plan and equipment",-15166.564635413057,-12828.495083612466,-2338.0695518005905,-0.18225594947511153]
["Acquisitions of financial assets, subsidiaries and associates",4903.063525721459,3095.203430189144,1807.860095532315,0.58408441845834957]
["Interests and dividends received",451.73069640439934,378.26532033330767,73.465376071091669,0.19421652507387621]
["Other receivables and payables (investing)",158.66296000000003,542.65070000000003,-383.98774000000003,-0.70761493535344189]
["Net cash flow from investing activities (II)",-9653.107453287199,-8812.3756330900142,-840.73182019718479,-9.5403538750695141E-2]
["Interests and dividends paid",-12890.444380376697,-13007.530582095498,117.08620171880102,9.0014166009316863E-3]
["Cash inflows/ (outflows) relating to bank borrowings",21609.910809999994,-1657.0646400000005,23266.975449999994,"n.r."]
["Other receivables and payables (financing)",-3647.8883199999614,12938.072179999952,-16585.960499999914,"n.r."]
["Equity related instruments without financial cost",-404.07319120079012,-782.94272024450015,378.86952904371003,0.48390452998323469]
["Equity related instruments with financial cost",276.47500000000002,-340.83300000000003,617.30799999999999,"n.r."]
["Net cash flows from financing activities (III)",4943.9799184225449,-2850.2987623400472,7794.2786807625926,"n.r."]
["Net increase in cash and cash equivalents (I + II + III)",-5517.4147392097348,9354.7507258429905,-14872.165465052725,"n.r."]
["Cash and cash equivalents from acquired companies",0,0,0,"n.a."]
["Cash and cash equivalents of discounted operations",0,0,0,"n.a."]
["Cash and cash equivalents at beginning of the year",24657.257671666695,15302.5067784001,9354.7508932665951,0.61132146704689438]
["Cash and cash equivalents at end of year",19139.843546270637,24657.25781077769,-5517.4142645070533,-0.22376430935054711]

{"sheet":"CAPEX","index":5,"n_rows":11,"n_cols":10,"rows_kept":11,"cut":false,"hidden":false,"merged":[[0,0,0,9],[2,1,2,3],[2,7,2,9],[2,4,2,6]]}
["CAPEX: (Additions to PPE and intangible assets)"]
[]
["Thousand Euro",2024,null,null,2023,"1T23",null,"Var Abs"]
[null,"Inmat.","Mat.","Total","Inmat.","Mat.","Total","Inmat.","Mat.","Total"]
["Newspapers",6944.1378554874063,6668.2006699999984,13612.338525487405,6885.3047832409829,3947.1169399999994,10832.421723240983,58.833072246423399,2721.0837299999989,2779.9168022464219]
["Audiovisual",5.1283112566016111,0.56000000000000005,5.6883112566016116,0.47382661984303881,6.4146599999999996,6.8884866198430386,4.6544846367585722,-5.8546599999999991,-1.2001753632414269]
["Classifieds",1275.9891635803128,341.23667999999998,1617.2258435803128,562.4402186649753,393.36059999999992,955.80081866497517,713.54894491533753,-52.123919999999941,661.42502491533764]
["Digital Services",346.94103999999999,1.8460000000000001,348.78703999999999,74.853070000000002,1.60808,76.461150000000004,272.08796999999998,0.23792000000000013,272.32588999999996]
["Gastronomy & Others",640.87920331582086,300.81400999999994,941.6932133158208,795.63202238474787,282.85692,1078.4889423847478,-154.75281906892701,17.957089999999937,-136.79572906892707]
["Corporate",229.90949169525612,47.292290000000001,277.2017816952561,182.15717858438532,83.486170000000001,265.64334858438531,47.752313110870801,-36.19388,11.558433110870794]
["TOTAL",9442.9850653353969,7359.9496499999987,16802.934715335396,8500.861099494934,4714.8433699999996,13215.704469494933,942.12396584046292,2645.1062799999991,3587.2302458404629]

{"sheet":"Line of Activity","index":6,"n_rows":67,"n_cols":20,"rows_kept":67,"cut":false,"hidden":false,"merged":[[0,0,0,19]]}
["LINE OF ACTIVITY"]
[]
["Thousand Euro","1Q24","1Q23","Var Abs","Var %",null,"1H24","1H23","Var Abs","Var %",null,"9M24","9M23","Var Abs","Var %",null,2024,2023,"Var Abs","Var %"]
[]
["Circulation Revenues"]
["Newspapers",24741.496449999999,25544.832010000002,-803.33556000000317,-3.1448065882191845E-2,null,49121.75344,50857.931899999996,-1736.1784599999955,-3.4137810861318091E-2,null,73238.743119999999,76341.08415000001,-3102.3410300000105,-4.0637895892391647E-2,null,97015.359909999999,102255.40975000001,-5240.049840000007,-5.1244719989007786E-2]
["Audiovisual",0,0,0,"n.a.",null,0,0,0,"n.a.",null,0,0,0,"n.a.",null,0,0,0,"n.a."]
["Classifieds & Digital services",0,0,0,"n.a.",null,0,0,0,"n.a.",null,0,0,0,"n.a.",null,0,0,0,"n.a."]
["Gastronomy & Agencies",0,0,0,"n.a.",null,0,0,0,"n.a.",null,0,0,0,"n.a.",null,0,0,0,"n.a."]
["Corporate & adjustments",-0.909189999998957,-0.9962800000011921,8.7090000002235102E-2,8.7415184488427847E-2,null,-2.3323399999937413,-2.016280000001192,-0.3160599999925493,-0.15675402225502533,null,-3.2430000000035761,-2.8093300000131132,-0.43366999999046296,-0.15436776739950048,null,-3.6863300000017882,-3.6360400000065565,-5.028999999523176E-2,-1.3830980955968878E-2]
["Total Circulation Revenues",24740.58726,25543.835729999999,-803.24846999999863,-3.1445883010303821E-2,null,49119.4211,50855.91562,-1736.4945200000002,-3.4145379132985126E-2,null,73235.500120000012,76338.274819999991,-3102.7746999999799,-4.0645072308957642E-2,null,97011.673580000002,102251.77370999999,-5240.1001299999916,-5.1247034059884691E-2]
[]
["Advertising Revenues"]
["Newspapers",25818.921859999999,28459.216350000002,-2640.2944900000039,-9.277467297513986E-2,null,57872.563329999997,59933.633295,-2061.0699650000024,-3.4389204386378297E-2,null,82090.592390000005,86220.808799999999,-4130.2164099999936,-4.7902779705773224E-2,null,119969.33678499999,129019.420505,-9050.0837200000096,-7.0145127644944613E-2]
["Audiovisual",133.80304999999998,85.110240000000005,48.69280999999998,0.57211458926681413,null,246.31782999999999,230.31312,16.004709999999989,6.9491091085041048E-2,null,343.34044,343.36259999999999,-2.2159999999985303E-2,-6.4538187909764501E-5,null,429.14292999999998,412.58289000000002,16.560039999999958,4.0137486069768809E-2]
["Classifieds & Digital services",7872.1784099999995,7319.1541099999995,553.02430000000004,7.5558499204766719E-2,null,16027.67981,15053.857540000001,973.82226999999875,6.4689217857444845E-2,null,23646.67913,22512.93937,1133.7397600000004,5.0359472895431176E-2,null,31403.993399999999,30330.876370000002,1073.1170299999976,3.5380350271098926E-2]
["Gastronomy & Agencies",43.183949999999996,141.15835000000001,-97.974400000000017,-0.69407442067720404,null,114.83654,264.36667,-149.53012999999999,-0.56561642207014973,null,235.34980999999999,409.86824000000001,-174.51843000000002,-0.42579154217950632,null,585.21767,664.22059000000002,-79.002920000000017,-0.1189407874272612]
["Corporate & adjustments",1.3153300000000243,-11.67535999999687,12.990689999996894,"n.r.",null,-13.328359999993417,-10.5062699999916,-2.8220900000018165,-0.26861007760166766,null,7.4727800000012934,-15.144829999998361,22.617609999999654,"n.r.",null,18.182330000013309,35.091329999997086,-16.908999999983777,-0.48185691451378965]
["Total Advertising Revenues",33869.402600000001,35992.963689999997,-2123.5610899999956,-5.8999339656767111E-2,null,74248.06915000001,75471.664355000001,-1223.5952049999905,-1.6212643718104613E-2,null,106323.43454999999,109471.83418000001,-3148.3996300000144,-2.8759905719888016E-2,null,152405.87311500002,160462.191685,-8056.318569999974,-5.0206958320843369E-2]
[]
["Other Revenues"]
["Newspapers",12692.73696,13076.991480000001,-384.25452000000041,-2.9384015473871088E-2,null,26906.06222,26993.673783799997,-87.611563799997384,-3.2456331991600434E-3,null,42972.037485000001,43885.570263795002,-913.53277879500092,-2.0816244913847069E-2,null,54427.095369999995,59234.466788795005,-4807.37141879501,-8.1158347148393484E-2]
["Audiovisual",1091.9609800000001,1094.6586599999998,-2.6976799999997638,-2.4644029217288283E-3,null,2183.0357400000003,2158.8006,24.235140000000229,1.122620588487896E-2,null,3284.1139900000003,3212.3100299999996,71.803960000000643,2.2352749058907197E-2,null,4473.6561600000005,4715.2155700000003,-241.55940999999984,-5.122977017994531E-2]
["Classifieds & Digital services",190.26210999999998,191.17410999999998,-0.91200000000000614,-4.7705204433801532E-3,null,424,442.02659999999997,-20.052909999999997,-4.5365844498950966E-2,null,659,698.2019499999999,{"$f":"L24-M24","v":-39.201949999999897},-5.6000000000000001E-2,null,913.78726999999992,1132.1939300000001,-218.40666000000022,-0.19290569770145313]
["Gastronomy & Agencies",9396.1171599999998,8581.58763,814.5295299999998,9.4915948553915747E-2,null,19332.189559999999,17410.116910000001,1922.0726499999982,0.11039975549480661,null,26299.97537,25203.871160000002,1096.1042099999977,4.3489518060208877E-2,null,40271.394500000002,39525.264729999995,746.12977000000683,1.8877287099703807E-2]
["Corporate & adjustments",-1024.9041400000006,-1096.9383550000002,72.034214999999676,6.5668425825077162E-2,null,-1888.0736149999957,-1987.1130599999924,99.039444999996704,4.9840870654836861E-2,null,-3171.4870949999968,-3112.7041450000106,-58.782949999986158,-1.888484971962729E-2,null,-4803.8385850000013,-4968.8956800000051,165.05709500000376,3.3218064058854135E-2]
["Total Other Revenues",22346.173070000001,21847.473524999998,498.69954500000313,2.2826417179512438E-2,null,46957.613525000001,45017.504833800005,1940.1086911999955,4.3096761989867657E-2,null,70043.789000000004,69887.249258794996,156.53974120500789,2.239889863533412E-3,null,95282.094714999999,99635.819408794996,-4353.7246937949967,-4.3696380675428935E-2]
[]
["Total Revenues"]
["Newspapers",63253.155270000003,67081.039839999998,-3827.8845699999947,-5.7063584272548075E-2,null,133900.37899,137785.23897879999,-3884.8599887999881,-2.8195037564203256E-2,null,198301.37299500001,206447.46321379501,-8146.0902187949978,-3.9458417613778017E-2,null,271411.79206499999,290509.297043795,-19097.504978795012,-6.5738016556199971E-2]
["Audiovisual",1225.76403,1179.7688999999998,45.995130000000245,3.8986559147304402E-2,null,2429.3535699999998,2389.1137200000003,40.239849999999478,1.6843003186972395E-2,null,3627.4544300000002,3555.67263,71.781800000000203,2.0187966517041307E-2,null,4902.7990899999995,5127.79846,-224.99937000000045,-4.3878356716851245E-2]
["Classifieds & Digital services",8062.4405200000001,7510.3282199999994,552.11230000000069,7.3513737858982783E-2,null,16452.079429999998,15495.884139999998,956.19528999999966,6.1706404188435017E-2,null,24305.828379999999,23211.141320000002,1094.6870599999966,4.7162138427753818E-2,null,32317.780670000004,31460.644370000002,857.13630000000194,2.7244715331302728E-2]
["Gastronomy & Agencies",9439.3011100000003,8722.7459799999997,716.55513000000064,8.2147884581639588E-2,null,19447.026100000003,17674.48358,1772.5425200000027,0.10028822126411473,null,26535.32518,25613.739399999999,921.58578000000125,3.5980134161902239E-2,null,40856.61217,40189.48532,667.12685000000056,1.6599537035325254E-2]
["Corporate & adjustments",-1024.4979999999996,-1109.609995000008,85.111995000008392,7.6704423521354259E-2,null,-1903.7343149999651,-1999.6356099999648,95.901294999999664,4.7959385460234601E-2,null,-3167.2573150000353,-3130.6583050000045,-36.59901000003083,-1.1690515678947843E-2,null,-4789.3425849999912,-4937.4403900000907,148.09780500009947,2.9994854277136246E-2]
["Total Revenues",80956.162930000006,83384.27294499999,-2428.1100149999838,-2.911952013542839E-2,null,170325.103775,171345.08480880002,-1019.9810338000243,-5.9527884032284754E-3,null,249602.72366999998,255697.35825879499,-6094.6345887950156,-2.3835344370771901E-2,null,344699.64141000004,362349.78480379499,-17650.143393794948,-4.8710235617642608E-2]
[]
["EBITDA"]
["Newspapers",-3361.4043233325001,-1863.441619986,-1497.9627033465001,-0.80386886676801517,null,3595.7867316675001,3318.1699585186002,277.61677314889994,8.3665627927281397E-2,null,-66.569303332499999,5369.5571186258003,-5436.1264219582999,"n.r.",null,-2866.9493399975004,27099.401470293298,-29966.350810290798,"n.r."]
["Audiovisual",694.9905,668.65266000000008,26.337839999999915,3.9389419313758375E-2,null,1362.5572400000001,1304.5324599999999,58.024780000000192,4.4479368493444922E-2,null,2010.28512,1953.7426399999999,56.542480000000069,2.8940597826129275E-2,null,2563.7706499999999,3007.7132000000001,-443.94255000000021,-0.14760135707088035]
["Classifieds & Digital services",1099.9790400000002,1331.9021900000007,-231.92315000000053,-0.17412926545304383,null,2801.1817700000001,3252.8064999999997,-451.62472999999954,-0.13884156035718681,null,4270.3685700000005,5216.0695900000001,-945.70101999999952,-0.18130529197943457,null,2845.98549,7862.4131400000006,-5016.4276500000005,-0.6380264634630991]
["Gastronomy & Agencies",652.19377999999995,1029.3514699999998,-377.15768999999989,-0.36640321696922429,null,1658.2584649999999,2247.1860449999999,-588.92758000000003,-0.26207335227555673,null,1331.1222550000002,2921.8879999999999,-1590.7657449999997,-0.54443077386949801,null,3784.6862350000001,6494.835255,-2710.1490199999998,-0.41727756187712567]
["Corporate & adjustments",-6408.2764399999996,-3154.89768,-3253.3787599999996,"n.r.",null,-9272.3341700000019,-6133.1176400000004,-3139.2165300000015,-0.51184678238130144,null,-11895.669870000002,-8176.1526800000001,-3719.5171900000014,-0.45492266785800795,null,-15262.80406,-9949.4528600000012,-5313.3511999999992,-0.53403451172288874]
["Total EBITDA",-7322.5174433325001,-1988.4329799860002,-5334.0844633465003,"n.r.",null,145.4500366675,3989.5773235185998,-3844.1272868510996,-0.9635424946371961,null,-4350.4632283325,7285.1046686257996,-11635.567896958299,"n.r.",null,-8935.3110249975016,34514.910205293301,-43450.221230290801,"n.r."]
[]
["EBITDA Margin"]
["Newspapers",-5.3142081355216794E-2,-2.7778961453648211E-2,0.39132912081162946,null,null,2.6854193832685433E-2,2.4082187490556538E-2,0.27720063421288954,null,null,-3.3569764206412472E-4,2.6009315082090104E-2,-2.6345012724154229,null,null,-1.0563097933898535E-2,9.3282389741241215E-2,-10.384548767513975]
["Audiovisual",0.56698555593934341,0.56676579625043533,2.1975968890808328E-2,null,null,0.56087234761797156,0.54603196535994103,1.4840382258030527,null,null,0.55418618174067591,0.54947202493160907,0.47141568090668384,null,null,0.52291978580749887,0.58655058763756485,-6.3630801830065975]
["Classifieds & Digital services",0.13643251534958303,0.17734274068783651,-4.0910225338253472,null,null,0.1702630832727508,0.20991422435867541,-3.9651141085924602,null,null,0.17569319190593252,0.22472266736429483,-4.9029475458362306,null,null,8.8062528768934792E-2,0.24991265428426443,-16.185012551532964]
["Gastronomy & Agencies",6.909343948240676E-2,0.11800773201009802,-4.8914292527691261,null,null,8.5270542471272748E-2,0.12714295355949518,-4.187241108822243,null,null,5.0164158380213986E-2,0.1140750264680213,-6.3910868087807309,null,null,9.2633383777693673E-2,0.16160533540766428,-6.8971951629970611]
["Corporate & adjustments",6.255040458839356,2.8432491544021983,341.17913044371579,null,null,4.8706030547125856,3.0671176334972894,180.34854212152962,null,null,3.7558267885790229,2.6116400716557884,114.41867169232344,null,null,3.186826540202496,2.0151033884177827,117.17231517847134]
["Total EBITDA Margin",-9.0450401529825808E-2,-2.3846618909750098E-2,-6.6603782620075709,null,null,8.5395536796290439E-4,2.3283873756696761E-2,-2.2429918388733858,null,null,-1.7429550304444E-2,2.8491122154075756E-2,-4.5920672458519762,null,null,-2.5922020076514882E-2,9.5253016981871316E-2,-12.117503705838621]
[]
["EBIT"]
["Newspapers",-6004.8607333324999,-6645.6444116268003,640.78367829430044,9.6421601669392024E-2,null,-3672.7089183324997,-6544.5599681726999,2871.8510498402002,0.43881499501975635,null,-11986.0440483325,-9629.0902780655015,-2356.9537702669986,-0.24477429354214281,null,-38860.671674997502,11059.816108602001,-49920.487783599499,"n.r."]
["Audiovisual",688.99350000000004,660.47493000000009,28.518569999999954,4.3178883413485428E-2,null,1350.75524,1288.4242099999999,62.331030000000055,4.8377723358675524E-2,null,1992.8401200000001,1930.1853899999999,62.6547300000002,3.2460472618125145E-2,null,2541.1228500000002,2977.1094700000003,-435.98662000000013,-0.14644628435513998]
["Classifieds & Digital services",522.41386,815.10270000000082,-292.68884000000082,-0.35908216228458145,null,1589.30971,2196.22676,-606.91705000000002,-0.27634534878356548,null,2384.3952199999999,3597.3132400000004,-1212.9180200000005,-0.33717331215782598,null,-74.011449999999968,5672.1477800000002,-5746.1592300000002,"n.r."]
["Gastronomy & Agencies",175.77784999999994,709.56025999999997,-533.78241000000003,-0.75227213260224024,null,677.82885499999998,1588.0613150000001,-910.23246000000017,-0.57317211331981854,null,-138.77809500000035,1905.2207699999999,-2043.9988650000003,"n.r.",null,1795.151515,4747.7240949999996,-2952.5725799999996,-0.62189219948763674]
["Corporate & adjustments",-6629.146569999999,-3367.0122200000001,-3262.1343499999989,-0.96885135451037918,null,-9697.4443500000016,-6564.6153299999996,-3132.8290200000019,-0.4772296414205891,null,-13399.569669999999,-8834.76872,-4564.8009499999989,-0.51668595915434434,null,-16897.335520000004,-10838.20896,-6059.1265600000042,-0.55905238424190751]
["Total EBIT",-11246.822093332499,-7827.5187416268,-3419.3033517056992,-0.43683106544629779,null,-9752.2594633325007,-8036.4630131726999,-1715.7964501598008,-0.21350144302878149,null,-21147.156473332499,-11031.1395980655,-10116.016875267,-0.91704186909582919,null,-51495.744279997496,13618.588493601999,-65114.332773599497,"n.r."]
[]
["EBIT Margin"]
["Newspapers",-9.4933773780934413E-2,-9.9068893795889623E-2,0.41351200149552098,null,null,-2.7428667088438833E-2,-4.7498266263338002E-2,-0.73924184092083567,null,null,-6.0443575691403392E-2,-4.6641843538148535E-2,0.28933558393803899,null,null,-0.14317974683167348,3.8070437748967137E-2,2.6139795663898977]
["Audiovisual",0.56209309715182298,0.55983415904589462,0.22589381059283653,null,null,0.55601426514461627,0.53928961154682908,1.5489876329062078,null,null,0.5493770241518926,0.542846766520235,0.87284980315344585,null,null,0.51830042458460202,0.58058238700746445,1.9377237367375706]
["Classifieds & Digital services",6.4795995543046811E-2,0.10853090252825207,-4.3734906985205253,null,null,9.6602360617219565E-2,0.14172968384106674,-0.63472081105942302,null,null,9.8099730760955864E-2,0.15498217818786689,-1.1080043460091731,null,null,-2.2901154864480972E-3,0.18029343942518875,-6.7039037198634421]
["Gastronomy & Agencies",1.8621913630213659E-2,8.1345973117515916E-2,-6.2724059487302251,null,null,3.4855141938643253E-2,8.9850507247465503E-2,-0.51351798319625008,null,null,-5.2299376042543883E-3,7.4382765446579041E-2,-2.2179149346249649,null,null,4.3937845544573452E-2,0.11813348832903142,-4.4258038482486457]
["Corporate & adjustments","n/s","n/s","n/s",null,null,5.0939063679167749,3.2829057940211994,-32.667223315389151,null,null,4.2306539498827709,2.8220162851659363,124.72471113279167,null,null,3.5281116813238023,2.1951067970260194,-40.913007184650269]
["Total EBIT Margin",-0.13892484137442676,-9.3872842745655494E-2,-4.5051998628771264,null,null,-5.7256735778745023E-2,-4.6902209200458837E-2,1.6821846615789102,null,null,-8.4723260076645546E-2,-4.3141390561026928E-2,1.6598233623169623,null,null,-0.14939308921051742,3.7584094332983216E-2,3.6891673524018493]

{"sheet":"Newspapers","index":7,"n_rows":63,"n_cols":20,"rows_kept":63,"cut":false,"hidden":false,"merged":[[0,0,0,19]]}
["NEWSPAPERS"]
[]
["Thousand Euro","1Q24","1Q23","Var Abs","Var %",null,"1H24","1H23","Var Abs","Var %",null,"9M24","9M23","Var Abs","Var %",null,2024,2023,"Var Abs","Var %"]
[]
["Circulation Revenues"]
["Regionals",18399.449800000002,18734.746300000003,-335.29650000000038,-1.7897039790712315E-2,null,36581.623520000001,37345.347959999999,-763.72443999999814,-2.0450323312504976E-2,null,54439.862249999998,56113.408899999995,-1673.5466499999966,-2.9824362533070001E-2,null,72078.300690000004,75211.756150000001,-3133.4554599999974,-4.1661777631554445E-2]
["ABC",5974.3920599999992,6284.0115500000002,-309.61949000000095,-4.9270993144498745E-2,null,11814.748710000002,12530.01765,-715.26893999999811,-5.7084431960077738E-2,null,17722.25273,18791.502929999999,-1069.2501999999986,-5.6900728163311348E-2,null,23524.00548,25140.51081,-1616.50533,-6.4298825995095205E-2]
["Relevo",0,0,0,"n.a.",null,0,0,0,"n.a.",null,0,0,0,"n.a.",null,0.64422999999999997,0,0,"n.a."]
["Supplements & Magazines",1314.6166000000001,1597.22047,-282.60386999999992,-0.17693479097472367,null,2588.7883099999999,3092.8015399999999,-504.01323000000002,-0.16296332741738095,null,3857.0059300000003,4617.6535999999996,-760.64766999999938,-0.16472601366200346,null,5065.9392300000009,6150.7418899999993,-1084.8026599999985,-0.17636940053746891]
["Adjustments intersegment",-946.96201000000167,-1071.1463099999987,124.18429999999705,0.11593588928107981,null,-1863.407100000009,-2110.2352500000002,246.82814999999118,0.11696712487386947,null,-2780.3777900000064,-3181.4812799999863,401.10348999997996,0.12607444605174031,null,-3653.5297200000095,-4247.5991000000085,594.069379999999,0.13986003999294513]
["Total Circulation Revenues",24741.496449999999,25544.832010000002,-803.33556000000317,-3.1448065882191845E-2,null,49121.75344,50857.931899999996,-1736.1784599999955,-3.4137810861318091E-2,null,73238.743119999999,76341.08415000001,-3102.3410300000105,-4.0637895892391647E-2,null,97015.359909999999,102255.40975000001,-5240.049840000007,-5.1244719989007786E-2]
[]
["Advertising Revenues"]
["Regionals",18304.317629999998,20094.953320000001,-1790.6356900000028,-8.9108726031118884E-2,null,39778.336109999997,41459.317475000003,-1680.9813650000069,-4.0545321712390461E-2,null,56074.597670000003,59036.808680000002,-2962.2110099999991,-5.0175662882731537E-2,null,80812.304315000001,86051.585965000006,-5239.2816500000044,-6.0885358372488235E-2]
["ABC",6092.8243400000001,6886.9382900000001,-794.11394999999993,-0.11530725506181354,null,13711.256429999999,14604.046689999999,-892.79025999999976,-6.1133073520733848E-2,null,19659.400269999998,21478.110250000002,-1818.7099800000033,-8.4677374258287141E-2,null,29878.713309999999,33295.144999999997,-3416.4316899999976,-0.10261050642668768]
["Relevo",469.40355999999997,269,0,"n.a.",null,1205.5822599999999,687.26310000000001,518.3191599999999,0.75417865443379672,null,1934.4491200000002,1196.1215,738.32762000000025,0.61726807853550014,null,2777.86787,2144.0686499999997,633.79922000000033,0.29560584265806994]
["Supplements & Magazines",1076.1640600000001,1263.1401699999999,-186.97610999999984,-0.14802483084676171,null,3460.4917099999998,3263.5237000000002,196.96800999999959,6.0354398529417631E-2,null,4722.0301600000003,4658.3834699999998,63.64669000000049,1.3662827547342403E-2,null,6793.9261200000001,7375.1286200000004,-581.20250000000033,-7.8805744271887732E-2]
["Adjustments intersegment",-123.78772999999806,-54.584419999999696,-69.203309999998368,"n.r.",null,-283.10318000000177,-80.51767000000028,-202.58551000000148,"n.r.",null,-299.88482999999354,-148.61510000000149,-151.26972999999205,"n.r.",null,-293.47483000000847,153.49226999998697,-446.96709999999541,"n.r."]
["Total Advertising Revenues",25818.921859999999,28459.216350000002,-2640.2944900000039,-9.277467297513986E-2,null,57872.563329999997,59933.633295,-2061.0699650000024,-3.4389204386378297E-2,null,82090.592390000005,86220.808799999999,-4130.2164099999936,-4.7902779705773224E-2,null,119969.33678499999,129019.420505,-9050.0837200000096,-7.0145127644944613E-2]
[]
["Other Revenues"]
["Regionals",7342.1396249999998,9770.6624849999989,-2428.5228599999991,-0.24855252790977964,null,16452.457074999998,18824.538333799999,-2372.0812588000008,-0.12601006286251709,null,29699.145920000003,31113.254963795,-1414.109043794997,-4.545037301434799E-2,null,37863.883609999997,41392.769233794999,-3528.8856237950022,-8.5253673265084526E-2]
["ABC",6644.26476,4982.14426,1662.1205,0.33361549029092141,null,12592.06387,10981.50488,1610.5589899999995,0.14666104578555716,null,16766.396669999998,16890.459289999999,-124.06262000000061,-7.3451300447141725E-3,null,21658.930519999998,23973.570449999999,-2314.6399300000012,-9.6549653912732111E-2]
["Relevo",10.83522,0,10.83522,"n.a.",null,83.377409999999998,11.66118,71.716229999999996,"n.r.",null,94.955479999999994,33.039079999999998,61.916399999999996,"n.r.",null,106.29334,48.578379999999996,57.714960000000005,"n.r."]
["Supplements & Magazines",151.73545999999999,132.43594000000002,19.299519999999973,0.14572720969851516,null,1363.57473,793.37973,570.19500000000005,0.7186911619231815,null,1570.73525,1050.2813600000002,520.45388999999977,0.49553758623308297,null,1922.87356,1705.8316,217.04196000000002,0.12723527926203268]
["Adjustments intersegment",-1456.2381049999997,-1808.2512049999982,352.01309999999853,0.19467046338840896,null,-3585.4108650000003,-3617.4103400000022,31.999475000001894,8.8459621641933696E-3,null,-5159.195835000005,-5201.4644299999945,42.268594999989546,8.1262874270947565E-3,null,-7124.8856600000036,-7886.2828750000044,761.39721500000087,9.6547033256146095E-2]
["Total Other Revenues",12692.73696,13076.991480000001,-384.25452000000041,-2.9384015473871088E-2,null,26906.06222,26993.673783799997,-87.611563799997384,-3.2456331991600434E-3,null,42972.037485000001,43885.570263795002,-913.53277879500092,-2.0816244913847069E-2,null,54427.095369999995,59234.466788795005,-4807.37141879501,-8.1158347148393484E-2]
[]
["Total Revenues"]
["Regionals",44045.907055000003,48600.362105,-4554.4550499999968,-9.3712368647793157E-2,null,92812.416704999996,97629.203768799998,-4816.7870638000022,-4.9337563739706894E-2,null,140213.60584,146263.47254379498,-6049.8667037949781,-4.1362799601134148E-2,null,190754.48861500001,202656.11134879501,-11901.622733794997,-5.8728170863354343E-2]
["ABC",18711.481159999999,18153.094100000002,558.38705999999729,3.0759883517598095E-2,null,38118.069009999999,38115.569219999998,2.4997900000016671,6.5584485583124329E-5,null,54148.04967,57160.072469999999,-3012.0227999999988,-5.2694523814343211E-2,null,75061.649310000008,82409.22626000001,-7347.5769500000024,-8.9159640048293798E-2]
["Relevo",480.23878000000002,268.76898999999997,211.46979000000005,0.78680873861229328,null,1288.95967,698.92428000000007,590.03538999999989,0.84420502604373659,null,2029.4046000000001,1229.16058,800.24402000000009,0.65104920628027307,null,2884.8054400000001,2192.6470299999996,692.15841000000046,0.31567251843540023]
["Supplements & Magazines",2542.5161200000002,2992.7965800000002,-450.28045999999995,-0.15045474958408298,null,7412.8547500000004,7149.7049699999998,263.14978000000065,3.6805683745577078E-2,null,10149.771339999999,10326.318429999999,-176.54709000000003,-1.7096808625143282E-2,null,13782.73891,15231.70211,-1448.9632000000001,-9.5128120910972835E-2]
["Adjustments intersegment",-2526.9878449999906,-2933.981934999993,406.99409000000242,0.13871731285898439,null,-5731.9211450000084,-5808.1632600000048,76.242114999996375,1.3126716930473526E-2,null,-8239.4584550000036,-8531.5608099999899,292.10235499998635,3.423785653119979E-2,null,-11071.89021000001,-11980.389705000011,908.49949500000002,7.5832215593190436E-2]
["Total Revenues",63253.155270000003,67081.039839999998,-3827.8845699999947,-5.7063584272548075E-2,null,133900.37899,137785.23897879999,-3884.8599887999881,-2.8195037564203256E-2,null,198301.37299500001,206447.46321379501,-8146.0902187949978,-3.9458417613778017E-2,null,271411.79206499999,290509.297043795,-19097.504978795012,-6.5738016556199971E-2]
[]
["EBITDA"]
["Regionals",-469.63690333250003,3390.412940014,-3860.0498433465,"n.r.",null,5524.1997616674998,8360.2281285186,-2836.0283668511001,-0.33922858602108902,null,5760.3788766674998,11991.164588625799,-6230.7857119582995,-0.51961472681881971,null,3062.3427300025,24777.303700293298,-21714.960970290798,-0.87640532775298507]
["ABC",-657.59460999999999,-2950.4025999999999,2292.8079899999998,0.77711699074560192,null,-6.7103599999999997,-1664.99018,1658.27982,0.99596972998363265,null,-2413.63069,-1650.90004,-762.73064999999997,-0.46200898389947337,null,-1643.46929,6811.7727699999996,-8455.2420600000005,"n.r."]
["Relevo",-1679.0014900000001,-1900.8793999999998,221.8779099999997,0.11672382266860261,null,-2672.7354700000001,-3577.7473799999998,905.01190999999972,0.25295578862250462,null,-3960.8150900000001,-5213.0601500000002,1252.2450600000002,0.24021304645794278,null,-4864.5797999999995,-6272.82636,1408.2465600000005,0.22449952847092686]
["Supplements & Magazines",-555.17131999999992,-402.57256000000001,-152.59875999999991,-0.3790590198199299,null,751.03280000000007,200.67939000000001,550.35341000000005,"n.r.",null,547.49759999999992,242.35272000000001,305.14487999999994,"n.r.",null,578.75702000000001,1783.1513600000001,-1204.3943400000001,-0.67543023380808231]
["Total EBITDA",-3361.4043233325001,-1863.441619986,-1497.9627033465001,-0.80386886676801517,null,3595.7867316675001,3318.1699585186002,277.61677314889994,8.3665627927281397E-2,null,-66.569303332499999,5369.5571186258003,-5436.1264219582999,"n.r.",null,-2866.9493399975004,27099.401470293298,-29966.350810290798,"n.r."]
[]
["EBITDA Margin"]
["Regionals",-1.066244141018746E-2,6.9761063357698619E-2,-8.0423504767886076,null,null,5.9520050848647928E-2,8.5632452235468628E-2,-2.6112401386820703,null,null,4.1082880952657053E-2,8.1983316682402316E-2,-4.0900435729745261,null,null,1.6053843619812425E-2,0.12226280044251241,-10.620895682269998]
["ABC",-3.5143910007816824E-2,-0.16252891015421991,12.738500014640309,null,null,-1.7604144633453456E-4,-4.3682679127519011E-2,4.3506637681184479,null,null,-4.4574656053350703E-2,-2.888204945622596E-2,-1.5692606597124743,null,null,-2.1894926438567486E-2,8.2657890131245096E-2,-10.455281656981258]
["Relevo",-3.4961805666756027,-7.072539878949577,357.63593122739741,null,null,-2.0735601991333059,-5.11893417123812,304.5373972104814,null,null,-1.9517128767718375,-4.2411546829788511,228.94418062070136,null,null,-1.6862765622072591,-2.8608463989755801,117.45698367683211]
["Supplements & Magazines",-0.21835508362479916,-0.13451383989485846,-8.3841243729940693,null,null,0.1013149218929455,2.8068205729054021E-2,7.3246716163891472,null,null,5.3941865452901916E-2,2.3469421521606131E-2,3.0472443931295787,null,null,4.1991437534965245E-2,0.11706842394385561,-7.5076986408890365]
["Total EBITDA Margin",-5.3142081355216794E-2,-2.7778961453648211E-2,-2.5363119901568583,null,null,2.6854193832685433E-2,2.4082187490556538E-2,0.27720063421288954,null,null,-3.3569764206412472E-4,2.6009315082090104E-2,-2.6345012724154229,null,null,-1.0563097933898535E-2,9.3282389741241215E-2,-10.384548767513975]
[]
["EBIT"]
["Regionals",115.18416666750001,1099.4939683732,-984.30980170570001,-0.89523892810624028,null,3641.0108816674997,3497.1456818273005,143.86519984019924,4.1137891563335714E-2,null,1401.2610616675001,4427.4107319345003,-3026.1496702670001,-0.68350326036833786,null,-8787.5693449974988,18547.941868602,-27335.5112135995,"n.r."]
["ABC",-3713.2599799999998,-5226.5699699999996,1513.3099899999997,0.28954170683378411,null,-5046.8764000000001,-6126.6059500000001,1079.72955,0.17623616710652004,null,-9456.2029600000005,-8319.3054100000008,-1136.8975499999997,-0.13665774893098911,null,-23774.967850000001,-2057.3899200000001,-21717.577929999999,"n.r."]
["Relevo",-1788.4977099999999,-1974.0618200000001,185.56411000000026,9.4001164563326717E-2,null,-2891.9785400000001,-3785.9488999999999,893.9703599999998,0.23612848023384569,null,-4289.1446999999998,-5513.2097599999997,1224.0650599999999,0.22202403196790393,null,-6628.03676,-6619.4322899999997,-8.6044700000002194,-1.2998803557518102E-3]
["Supplements & Magazines",-618.28720999999996,-544.50658999999996,-73.780619999999999,-0.13549995786093241,null,625.13513999999998,-129.1508,754.28593999999998,"n.r.",null,358.04255000000001,-223.98584,582.02838999999994,"n.r.",null,329.90228000000002,1188.6964499999999,-858.79416999999989,-0.72246717822704021]
["Total EBIT",-6004.8607333324999,-6645.6444116268003,640.78367829430044,9.6421601669392024E-2,null,-3672.7089183324997,-6544.5599681726999,2871.8510498402002,0.43881499501975635,null,-11986.0440483325,-9629.0902780655015,-2356.9537702669986,-0.24477429354214281,null,-38860.671674997502,11059.816108602001,-49920.487783599499,"n.r."]
[]
["EBIT Margin"]
["Regionals",2.6150935323836074E-3,2.2623164123711008E-2,-2.00080705913274,null,null,3.9229782080131427E-2,3.5820692444742709E-2,0.34090896353887179,null,null,9.9937595447513253E-3,3.0270105412742894E-2,-2.0276345867991568,null,null,-4.6067431538837647E-2,9.1524216788502422E-2,-13.759164832734005]
["ABC",-0.198448211996062,-0.28791620542527785,8.9467993429215849,null,null,-0.13240115596296309,-0.16073762180062756,2.8336465837664471,null,null,-0.17463607678632759,-0.14554399689339653,-2.9092079892931055,null,null,-0.31673921461292226,-2.4965528902176102E-2,-29.177368571074613]
["Relevo",-3.724184269333684,-7.3448273180622525,362.06430487285684,null,null,-2.2436532401358997,-5.4168226921520022,317.31694520161022,null,null,-2.1134990528749169,-4.4853454053985358,237.18463525236189,null,null,-2.2975680328722619,-3.0189228815364784,72.135484866421649]
["Supplements & Magazines",-0.24317926841698839,-0.18193905781595082,-6.1240210601037575,null,null,8.4331227453229129E-2,-1.8063794316256942E-2,10.239502176948607,null,null,3.5275922777586441E-2,-2.1690774066125715E-2,5.6966696843712157,null,null,2.3935901431074848E-2,7.8040946534766481E-2,-5.4105045103691634]
["Total EBIT Margin",-9.4933773780934413E-2,-9.9068893795889623E-2,0.41351200149552098,null,null,-2.7428667088438833E-2,-4.7498266263338002E-2,2.0069599174899166,null,null,-6.0443575691403392E-2,-4.6641843538148535E-2,-1.3801732153254858,null,null,-0.14317974683167348,3.8070437748967137E-2,-18.125018458064062]

{"sheet":"Audiovisual","index":8,"n_rows":50,"n_cols":20,"rows_kept":50,"cut":false,"hidden":false,"merged":[[0,0,0,19]]}
["AUDIOVISUAL"]
[]
["Thousand Euro","1Q24","1Q23","Var Abs","Var %",null,"1H24","1H23","Var Abs","Var %",null,"9M24","9M23","Var Abs","Var %",null,2024,2023,"Var Abs","Var %"]
[]
["Advertising Revenues"]
["Local DTT",124.05305,75.26024000000001,48.792809999999989,0.64832121183775104,null,226.81782999999999,210.71312,16.104709999999983,7.6429555027233156E-2,null,320.59044,320.51259999999996,0,2.4286096708846217E-4,null,395.74293,379.98289,15.760040000000004,4.1475656969712511E-2]
["Radio",9.75,9.85,-9.9999999999999645E-2,-1.0152284263959355E-2,null,19.5,19.600000000000001,-0.10000000000000142,-5.1020408163266031E-3,null,22.75,22.85,0,-4.3763676148797122E-3,null,33.4,32.6,0.79999999999999716,2.4539877300613407E-2]
["Content",0,0,0,"n.a.",null,0,0,0,"n.a.",null,0,0,0,"n.a.",null,0,0,0,"n.a."]
["Adjustments intersegment",0,0,0,"n.a.",null,0,0,0,"n.a.",null,0,0,0,"n.a.",null,0,0,0,"n.a."]
["Adjustments intersegment",133.80304999999998,85.110240000000005,48.69280999999998,0.57211458926681413,null,246.31782999999999,230.31312,16.004709999999989,6.9491091085041048E-2,null,343.34044,343.36259999999999,-2.2159999999985303E-2,-6.4538187909764501E-5,null,429.14292999999998,412.58289000000002,16.560039999999958,4.0137486069768809E-2]
[]
["Other Revenues"]
["Local DTT",188.23185000000001,217.56626,-29.334409999999991,-0.13482977553596773,null,374.8449,404.30043999999998,-29.455539999999985,-7.2855572454979242E-2,null,573.77466000000004,584.44978000000003,-10.675119999999993,-1.8265247700153111E-2,null,831.60037,1183.2885900000001,-351.68822000000011,-0.29721255065934515]
["Radio",883.89771999999994,857.26098999999999,26.636729999999943,3.1071902618594535E-2,null,1768.52802,1714.83734,53.690679999999929,3.1309488513936799E-2,null,2650.8451,2568.3660199999999,82.479080000000067,3.2113444640573495E-2,null,3562.7301499999999,3452.6013399999997,110.12881000000016,3.1897343236274182E-2]
["Content",44.133300000000006,44.133300000000006,0,0,null,88.266600000000011,88.266600000000011,0,0,null,132.3999,132.3999,0,0,null,176.53320000000002,176.53320000000002,0,0]
["Adjustments intersegment",-24.301890000000043,-24.301890000000132,0,3.6547709651394208E-15,null,-48.603779999999908,-48.603780000000086,1.7763568394002505E-13,3.6547709651394342E-15,null,-72.905669999999816,-72.905670000000157,0,4.6781068353784738E-15,null,-97.207559999999944,-97.207559999999816,-1.2789769243681803E-13,-1.3157175474502012E-15]
["Total Other Revenues",1091.9609800000001,1094.6586599999998,-2.6976799999997638,-2.4644029217288283E-3,null,2183.0357400000003,2158.8006,24.235140000000229,1.122620588487896E-2,null,3284.1139900000003,3212.3100299999996,71.803960000000643,2.2352749058907197E-2,null,4473.6561600000005,4715.2155700000003,-241.55940999999984,-5.122977017994531E-2]
[]
["Total Revenues"]
["Local DTT",312.28490000000005,292.82650000000001,19.45840000000004,6.6450270040450704E-2,null,601.66273000000001,615.0135600000001,-13.350830000000087,-2.1708188027594198E-2,null,894.36509999999998,904.96238000000005,-10.597280000000069,-1.1710188438993529E-2,null,1227.3433,1563.2714799999999,-335.92817999999988,-0.21488793488383726]
["Radio",893.64771999999994,867.11099000000002,26.53672999999992,3.0603613961806574E-2,null,1788.02802,1734.4373400000002,53.590679999999793,3.0898020219052587E-2,null,2673.5951,2591.2160199999998,82.379080000000158,3.1791668222242685E-2,null,3596.13015,3485.2013400000001,110.92880999999988,3.1828522710254631E-2]
["Content",44.133300000000006,44.133300000000006,0,0,null,88.266600000000011,88.266600000000011,0,0,null,132.3999,132.3999,0,0,null,176.53320000000002,176.53320000000002,0,0]
["Adjustments intersegment",-24.301890000000014,-24.301890000000132,1.1723955140041653E-13,4.8242976739840358E-15,null,-48.603780000000263,-48.603780000000029,-2.3447910280083306E-13,-4.8242976739840587E-15,null,-72.905669999999816,-72.905670000000043,0,3.118737890252321E-15,null,-97.207560000000285,-97.207560000000058,-2.2737367544323206E-13,-2.3390534176892408E-15]
["Total Revenues",1225.76403,1179.7688999999998,45.995130000000245,3.8986559147304402E-2,null,2429.3535699999998,2389.1137200000003,40.239849999999478,1.6843003186972395E-2,null,3627.4544300000002,3555.67263,71.781800000000203,2.0187966517041307E-2,null,4902.7990899999995,5127.79846,-224.99937000000045,-4.3878356716851245E-2]
[]
["EBITDA"]
["Local DTT",-71.590869999999995,-83.74078999999999,12.149919999999995,0.14508962716974602,null,-173.34148000000002,-177.64180999999999,4.300329999999974,2.4207870883549171E-2,null,-288.89724999999999,-264.46441999999996,-24.432830000000024,-9.2386075979521282E-2,null,-489.13092999999998,36.875129999999999,-526.00605999999993,"n.r."]
["Radio",763.94934999999998,750.84721000000002,13.102139999999963,1.7449808463695246E-2,null,1530.4092900000001,1491.021,39.388290000000097,2.6416992114799254E-2,null,2290.7738799999997,2227.5913799999998,63.182499999999891,2.8363595122189732E-2,null,3044.1560600000003,2980.6660400000001,63.490020000000186,2.1300615079977287E-2]
["Content",2.6320199999999998,1.5462400000000001,1.0857799999999997,0.70220664321192039,null,5.4894300000000005,-8.8467299999999991,14.33616,"n.r.",null,8.4084900000000005,-9.3843199999999989,17.792809999999999,"n.r.",null,8.7455200000000008,-9.8279699999999988,18.57349,"n.r."]
["Adjustments intersegment",0,0,0,"n.a.",null,0,0,0,"n.a.",null,0,0,0,"n.a.",null,0,3.5652192309498788E-13,-3.5652192309498788E-13,-1]
["Total EBITDA",694.9905,668.65266000000008,26.337839999999915,3.9389419313758375E-2,null,1362.5572400000001,1304.5324599999999,58.024780000000192,4.4479368493444922E-2,null,2010.28512,1953.7426399999999,56.542480000000069,2.8940597826129275E-2,null,2563.7706499999999,3007.7132000000001,-443.94255000000021,-0.14760135707088035]
[]
["EBITDA Margin"]
["Local DTT",-0.22924858038284907,-0.28597408362972609,5.6725503246877027,null,null,-0.28810406787204523,-0.2888421029285923,7.3803505654707058E-2,null,null,-0.32301936871194997,-0.29223802651332309,-3.0781342198626884,null,null,-0.39852821129996796,2.3588436475537825E-2,-42.211664777550581]
["Radio",0.85486633368235976,0.86591822576254052,-1.1051892080180759,null,null,0.85592019413655507,0.85965688446260036,-0.37366903260452888,null,null,0.85681406283247596,0.85967027172053379,-0.28562088880578207,null,null,0.84650886731671826,0.85523496326900872,-0.8726095952290458]
["Content",5.963796045163175E-2,3.5035676008818732E-2,2.4602284442813018,null,null,6.2191474464859862E-2,-0.10022737932581517,16.241885379067504,null,null,6.3508280595378094E-2,-7.0878603382630939E-2,13.438688397800902,null,null,4.954036974348168E-2,-5.5672077546886349E-2,10.521244729036802]
["Total EBITDA Margin",0.56698555593934341,0.56676579625043533,2.1975968890808328E-2,null,null,0.56087234761797156,0.54603196535994103,1.4840382258030527,null,null,0.55418618174067591,0.54947202493160907,0.47141568090668384,null,null,0.52291978580749887,0.58655058763756485,-6.3630801830065975]
[]
["EBIT"]
["Local DTT",-75.07186999999999,-88.790520000000001,13.718650000000011,0.15450579633951925,null,-180.11948000000001,-187.52106000000001,7.4015799999999956,3.9470659988803364E-2,null,-298.80124999999998,-278.71767,-20.083579999999984,-7.2057074816964356E-2,null,-501.75295,18.4665,-520.21945000000005,"n.r."]
["Radio",762.29835000000003,749.19220999999993,13.106140000000096,1.7493694975819485E-2,null,1527.11229,1487.7159999999999,39.396290000000135,2.6481055524038281E-2,null,2285.8248799999997,2222.63238,63.192499999999654,2.843137739224318E-2,null,3037.56104,2974.0539600000002,63.50707999999986,2.1353708054442918E-2]
["Content",1.76702,0,1.6937800000000001,"n.r.",null,3.7624299999999997,-11.77073,15.533160000000001,"n.r.",null,5.8164899999999999,-13.72932,19.545809999999999,"n.r.",null,5.3147600000000006,-15.41099,20.725750000000001,"n.r."]
["Adjustments intersegment",0,0,0,"n.a.",null,0,0,0,"n.a.",null,0,0,0,"n.a.",null,0,4.6566128730773927E-13,-4.6566128730773927E-13,-1]
["Total EBIT",688.99350000000004,660.47493000000009,28.518569999999954,4.3178883413485428E-2,null,1350.75524,1288.4242099999999,62.331030000000055,4.8377723358675524E-2,null,1992.8401200000001,1930.1853899999999,62.6547300000002,3.2460472618125145E-2,null,2541.1228500000002,2977.1094700000003,-435.98662000000013,-0.14644628435513998]
[]
["EBIT Margin"]
["Local DTT",-0.24039545299820766,-0.30321886851087587,6.2823415512668204,null,null,-0.2993695155423704,-0.30490556988694684,0.55360543445764354,null,null,-0.33409314607647367,-0.30798812874409209,-2.6105017332381575,null,null,-0.40881222881976054,1.181272749887307E-2,-42.062495631863364]
["Radio",0.85301884953055107,0.86400958889934021,-1.0990739368789137,null,null,0.85407626330151143,0.8577513673685091,-0.36751040669976698,null,null,0.85496299720178259,0.85775649843350388,-0.27935012317212848,null,null,0.84467494592763837,0.85333777588872384,-0.8662829961085472]
["Content",4.0038247763027009E-2,1.6595178697264876E-3,3.8378729893300525,null,null,4.2625749717333614E-2,-0.13335429256366507,17.598004228099867,null,null,4.3931226534159012E-2,-0.10369584871287667,14.762707524703567,null,null,3.0106291621066178E-2,-8.7297970013572507E-2,11.740426163463869]
["Total EBIT Margin",0.56209309715182298,0.55983415904589462,0.22589381059283653,null,null,0.55601426514461627,0.53928961154682908,1.6724653597787187,null,null,0.5493770241518926,0.542846766520235,0.65302576316575989,null,null,0.51830042458460202,0.58058238700746445,-6.2281962422862431]

{"sheet":"Classified&Digital Services","index":9,"n_rows":43,"n_cols":20,"rows_kept":43,"cut":false,"hidden":false,"merged":[[0,0,0,19]]}
["CLASSIFIED & DIGITAL SERVICES"]
[]
["Thousand Euro","1Q24","1Q23","Var Abs","Var %",null,"1H24","1H23","Var Abs","Var %",null,"9M24","9M23","Var Abs","Var %",null,2024,2023,"Var Abs","Var %"]
[]
["Circulation revenues"]
["Classifieds",0,0,0,"n.a.",null,0,0,0,"n.a.",null,0,0,0,"n.a.",null,0,0,0,"n.a."]
["Digital Servicies",0,0,0,"n.a.",null,0,0,0,"n.a.",null,0,0,0,"n.a.",null,0,0,0,"n.a."]
["Total circulation revenues",0,0,0,"n.a.",null,0,0,0,"n.a.",null,0,0,0,"n.a.",null,0,0,0,"n.a."]
[]
["Advertising revenues"]
["Classifieds",7149.9253099999996,6612.5699299999997,537.35537999999997,8.1262714147205997E-2,null,14650.75634,13482.45435,1168.3019899999999,8.6653509789187594E-2,null,21743.681489999999,20033.532709999999,1710.1487799999995,8.5364314160445418E-2,null,28849.413619999999,26848.253430000001,2001.1601899999987,7.4535954274177099E-2]
["Digital Servicies",722.25310000000002,706.58418000000006,15.668919999999957,2.2175588476945458E-2,null,1376.92347,1571.40319,-194.47972000000004,-0.1237618207966092,null,1902.9976399999998,2479.4066600000001,-576.40902000000028,-0.23247861244351109,null,2554.5797799999996,3482.6229399999997,-928.04316000000017,-0.26647821943078348]
["Total advertising revenues",7872.1784099999995,7319.1541099999995,553.02430000000004,7.5558499204766719E-2,null,16027.67981,15053.857540000001,973.82226999999875,6.4689217857444845E-2,null,23646.67913,22512.93937,1133.7397600000004,5.0359472895431176E-2,null,31403.993399999999,30330.876370000002,1073.1170299999976,3.5380350271098926E-2]
[]
["Other revenues"]
["Classified",190.26210999999998,191.17410999999998,-0.91200000000000614,-4.7705204433801532E-3,null,421.97368999999998,442.02659999999997,-20.052909999999997,-4.5365844498950966E-2,null,656.72331999999994,698.2019499999999,-41.478629999999953,-5.9407783091983572E-2,null,911.36133999999993,1129.768,-218.4066600000001,-0.19331992055005992]
["Digital Servicies",0,0,0,"n.a.",null,2.4259299999999997,0,2.4259299999999997,"n.a.",null,2.4259299999999997,0,2.4259299999999997,"n.a.",null,2.4259299999999997,0,2.4259299999999997,"n.a."]
["Total other revenues",190.26210999999998,191.17410999999998,-0.91200000000000614,-4.7705204433801532E-3,null,424.39961999999997,442.02659999999997,-17.626980000000003,-3.987764537247307E-2,null,659.14924999999994,698.2019499999999,-39.052699999999959,-5.5933243956136136E-2,null,913.78726999999992,1129.768,-215.98073000000011,-0.19117263898428713]
[]
["Total revenues"]
["Classified",7340.1874200000002,6803.7440399999996,536.44338000000062,7.8845320583224146E-2,null,15072.730029999999,13924.480949999999,1148.2490799999996,8.2462612726688367E-2,null,22400.40481,20731.734660000002,1668.6701499999981,8.0488689314529266E-2,null,29760.774960000002,27978.021430000001,1782.7535300000018,6.3719785706090284E-2]
["Digital Servicies",722.25310000000002,706.58418000000006,15.668919999999957,2.2175588476945458E-2,null,1379.3493999999998,1571.40319,-192.05379000000016,-0.1222180222250918,null,1905.4235700000002,2479.4066600000001,-573.98308999999995,-0.23150018077308865,null,2557.0057099999999,3482.6229399999997,-925.61722999999984,-0.26578163813507755]
["Total revenues",8062.4405200000001,7510.3282199999994,552.11230000000069,7.3513737858982783E-2,null,16452.079429999998,15495.884139999998,956.19528999999966,6.1706404188435017E-2,null,24305.828379999999,23211.141320000002,1094.6870599999966,4.7162138427753818E-2,null,32317.780670000004,31460.644370000002,857.13630000000194,2.7244715331302728E-2]
[]
["EBITDA"]
["Classified",991.15488000000005,1075.4949700000006,-84.3400900000006,-7.84197902850262E-2,null,2616.8663900000001,2643.3848199999998,-26.518429999999626,-1.0031997535644328E-2,null,4344.7177000000001,4290.5547500000002,54.16294999999991,1.2623763861771E-2,null,6147.5516299999999,6469.96731,-322.41568000000007,-4.9832659819111211E-2]
["Digital Servicies",108.82416000000001,256.40722000000011,-147.5830600000001,-0.57558075002724196,null,184.31538,609.42168000000004,-425.10630000000003,-0.69755690345640475,null,-74.349130000000002,925.51483999999994,-999.86396999999988,"n.r.",null,-3301.5661399999999,1392.4458300000001,-4694.0119699999996,"n.r."]
["Total EBITDA",1099.9790400000002,1331.9021900000007,-231.92315000000053,-0.17412926545304383,null,2801.1817700000001,3252.8064999999997,-451.62472999999954,-0.13884156035718681,null,4270.3685700000005,5216.0695900000001,-945.70101999999952,-0.18130529197943457,null,2845.98549,7862.4131400000006,-5016.4276500000005,-0.6380264634630991]
[]
["EBITDA margin"]
["Classified",0.13503127689892147,0.15807399039073797,-2.3042713491816498,null,null,0.17361595310149666,0.18983722477641077,-1.6221271674914106,null,null,0.19395710643855996,0.20695589734120201,-1.2998790902642055,null,null,0.20656557627489952,0.23125178190986895,-2.4686205634969429]
["Digital Servicies",0.1506731642965603,0.36288276366447958,-21.220959936791928,null,null,0.1336248669118934,0.38782006036273864,-25.419519345084524,null,null,-3.9019738797500023E-2,0.37328077516739422,-41.230051396489422,null,null,-1.2911845003271425,0.39982675529036749,-169.10112556175099]
["Total EBITDA margin",0.13643251534958303,0.17734274068783651,-4.0910225338253472,null,null,0.1702630832727508,0.20991422435867541,-3.9651141085924602,null,null,0.17569319190593252,0.22472266736429483,-4.9029475458362306,null,null,8.8062528768934792E-2,0.24991265428426443,-16.185012551532964]
[]
["EBIT"]
["Classified",449.48349999999999,572.12048000000073,-122.63698000000073,-0.21435516519178019,null,1512.1462300000001,1617.65293,-105.50669999999991,-6.5222086915763755E-2,null,2651.8180499999999,2726.8647500000002,-75.046700000000328,-2.7521240281535901E-2,null,3531.78422,4356.1119200000003,-824.32770000000028,-0.18923473848670083]
["Digital Servicies",72.930360000000007,242.9822200000001,-170.05186000000009,-0.69985310036265214,null,77.163479999999993,578.57382999999993,-501.41034999999994,-0.86663157578350891,null,-267.42283000000003,870.44848999999999,-1137.87132,"n.r.",null,-3605.79567,1316.0358600000002,-4921.8315300000004,"n.r."]
["Total EBIT",522.41386,815.10270000000082,-292.68884000000082,-0.35908216228458145,null,1589.30971,2196.22676,-606.91705000000002,-0.27634534878356548,null,2384.3952199999999,3597.3132400000004,-1212.9180200000005,-0.33717331215782598,null,-74.011449999999968,5672.1477800000002,-5746.1592300000002,"n.r."]
[]
["EBIT margin"]
["Classified",6.1235970457005032E-2,8.4089065760916071E-2,-2.2853095303911037,null,null,0.10032331415677855,0.116173301957083,-1.5849987800304457,null,null,0.11838259497954134,0.13153094975989818,-1.3148354780356835,null,null,0.11867245475787838,0.1556976404103069,-3.7025185652428516]
["Digital Servicies",0.1009761813414162,0.3438829043695828,-24.29067230281666,null,null,5.5941939003997104E-2,0.36818929329015804,-31.224735428616089,null,null,-0.1403482323880354,0.35107128816053113,-49.141952054856652,null,null,-1.4101633234131496,0.37788640420544645,-178.8049727618596]
["Total EBIT margin",6.4795995543046811E-2,0.10853090252825207,-4.3734906985205253,null,null,9.6602360617219565E-2,0.14172968384106674,-4.5127323223847178,null,null,9.8099730760955864E-2,0.15498217818786689,-5.6882447426911025,null,null,-2.2901154864480972E-3,0.18029343942518875,-18.258355491163684]

{"sheet":"Gastronomy & Agencies","index":10,"n_rows":43,"n_cols":20,"rows_kept":43,"cut":false,"hidden":false,"merged":[[0,0,0,19]]}
["GASTRONOMY & AGENCIES"]
[]
["Thousand Euro","1Q24","1Q23","Var Abs","Var %",null,"1H24","1H23","Var Abs","Var %",null,"9M24","9M23","Var Abs","Var %",null,2024,2023,"Var Abs","Var %"]
[]
["Circulation Revenues"]
["Gastronomy",0,0,0,"n.a.",null,0,0,0,"n.a.",null,0,0,0,"n.a.",null,0,0,0,"n.a."]
["Agencies",0,0,0,"n.a.",null,0,0,0,"n.a.",null,0,0,0,"n.a.",null,0,0,0,"n.a."]
["Total Circulation Revenues",0,0,0,-0.38872861997740332,null,0,0,0,-0.28208520762380535,null,0,0,0,-0.55654217008069451,null,0,0,0,-0.38462842202711589]
[]
["Advertising Revenues"]
["Gastronomy",12.914999999999999,133.28469000000001,-120.36969000000002,-0.90310214924159715,null,70.924999999999997,209.12333999999998,-138.19833999999997,-0.66084608250805477,null,124.17558,307.86915000000005,-183.69357000000005,-0.59666117894566584,null,457.55372,502.029,-44.475279999999998,-8.8591057488710809E-2]
["Agencies",30.26895,7.8736600000000001,22.395289999999999,"n.r.",null,43.911540000000002,55.24333,-11.331789999999998,-0.20512503500422583,null,111.17422999999999,101.99909,9.175139999999999,8.9953155464426199E-2,null,127.66395,162.19158999999999,-34.527639999999991,-0.21288181464895925]
["Total Advertising Revenues",43.183949999999996,141.15835000000001,-97.974400000000017,-0.38872861997740332,null,114.83654,264.36667,-149.53012999999999,-0.28208520762380535,null,235.34980999999999,409.86824000000001,-174.51843000000002,-0.55654217008069451,null,585.21767,664.22059000000002,-79.002920000000017,-0.38462842202711589]
[]
["Other Revenues"]
["Gastronomy",5544.33493,4814.8763499999995,729.45858000000044,0.15150099960510938,null,8704.6314499999989,8004.5657899999997,700.0656599999993,8.7458292975064592E-2,null,10048.926289999999,9401.9984100000001,646.92787999999928,6.880748664155531E-2,null,15888.390380000001,13812.38391,2076.0064700000003,0.15030037418066525]
["Agencies",3851.7822299999998,3766.71128,85.070949999999812,2.2584940462970608E-2,null,10627.55811,9405.5511200000001,1222.0069899999999,0.12992401767946585,null,16251.049080000001,15801.87275,449.17633000000023,2.8425512412761342E-2,null,24383.004120000001,25712.880819999998,-1329.8766999999971,-5.1720252946748466E-2]
["Total Other Revenues",9396.1171599999998,8581.58763,814.5295299999998,-0.38872861997740332,null,19332.189559999999,17410.116910000001,1922.0726499999982,-0.28208520762380535,null,26299.97537,25203.871160000002,1096.1042099999977,-0.55654217008069451,null,40271.394500000002,39525.264729999995,746.12977000000683,-0.38462842202711589]
[]
["Total Revenues"]
["Gastronomy",5557.2499299999999,4948.16104,609.08888999999999,0.12309399089403929,null,8775.55645,8213.6891300000007,561.86731999999938,6.8406207138740266E-2,null,10173.101869999999,9709.8675600000006,463.234309999998,4.770758273864633E-2,null,16345.944099999999,14314.412910000001,2031.5311899999979,0.14192207551738129]
["Agencies",3882.0511800000004,3774.5849399999997,107.46624000000065,2.8471008523655229E-2,null,10671.469650000001,9460.7944499999994,1210.6752000000015,0.12796760424279185,null,16362.223310000001,15903.87184,458.35147000000143,2.8820118434757295E-2,null,24510.66807,25875.072410000001,-1364.404340000001,-5.2730454948319155E-2]
["Total Revenues",9439.3011100000003,8722.7459799999997,716.55513000000064,8.2147884581639588E-2,null,19447.026100000003,17674.48358,1772.5425200000027,0.10028822126411473,null,26535.32518,25613.739399999999,921.58578000000125,3.5980134161902239E-2,null,40856.61217,40189.48532,667.12685000000056,1.6599537035325254E-2]
[]
["EBITDA"]
["Gastronomy",1662.7597499999999,1429.7256599999998,233.03409000000011,0.16299217151911516,null,2009.177105,1866.0809850000001,143.09611999999993,7.6682695526207253E-2,null,1675.7894350000001,1866.1191699999999,-190.3297349999998,-0.10199227255138256,null,2751.0430350000001,2850.1264449999999,-99.083409999999731,-3.4764566384001161E-2]
["Agencies",-1010.56597,-400.37419,-610.19177999999999,"n.r.",null,-350.91864000000004,381.10505999999998,-732.02369999999996,"n.r.",null,-344.66717999999997,1055.76883,-1400.4360099999999,"n.r.",null,1033.6432,3644.7088100000001,-2611.0656100000001,-0.71639896247294443]
["Total EBITDA",652.19377999999995,1029.3514699999998,-377.15768999999989,-0.36640321696922429,null,1658.2584649999999,2247.1860449999999,-588.92758000000003,-0.26207335227555673,null,1331.1222550000002,2921.8879999999999,-1590.7657449999997,-0.54443077386949801,null,3784.6862350000001,6494.835255,-2710.1490199999998,-0.41727756187712567]
[]
["EBITDA Margin"]
["Gastronomy",0.29920550109215621,0.28894081022067947,1.0264690871476745,null,null,0.22895153332413468,0.22719157682560112,0.17599564985335547,null,null,0.16472748001686927,0.19218791177827352,-2.7460431761404251,null,null,0.16830126288025177,0.19910886062319127,-3.0807597742939508]
["Agencies",-0.26031752883793763,-0.10607105055635602,-15.424647828158161,null,null,-3.2883815585794222E-2,4.0282564219540781E-2,-7.3166379805334998,null,null,-2.1064813349011793E-2,6.6384389953685646E-2,-8.7449203302697445,null,null,4.2171155720766934E-2,0.14085791731316744,-9.8686761592400494]
["Total EBITDA Margin",6.909343948240676E-2,0.11800773201009802,-4.8914292527691261,null,null,8.5270542471272748E-2,0.12714295355949518,-4.187241108822243,null,null,5.0164158380213986E-2,0.1140750264680213,-6.3910868087807309,null,null,9.2633383777693673E-2,0.16160533540766428,-6.8971951629970611]
[]
["EBIT"]
["Gastronomy",1580.5741499999999,1363.78954,216.78460999999993,0.15895752507384675,null,1845.365225,1734.6494650000002,110.71575999999982,6.3826013401502887E-2,null,1430.1392549999998,1655.10771,-224.96845500000018,-0.1359237550769431,null,2421.3130350000001,2554.9608050000002,-133.64777000000004,-5.2309127301856995E-2]
["Agencies",-1404.7963,-654.22928000000002,-750.56701999999996,"n.r.",null,-1167.53637,-146.58814999999998,-1020.94822,"n.r.",null,-1568.9173500000002,250.11305999999999,-1819.0304100000001,"n.r.",null,-626.16152,2192.7632899999999,-2818.92481,"n.r."]
["Total EBIT",175.77784999999994,709.56025999999997,-533.78241000000003,-0.75227213260224024,null,677.82885499999998,1588.0613150000001,-910.23246000000017,-0.57317211331981854,null,-138.77809500000035,1905.2207699999999,-2043.9988650000003,"n.r.",null,1795.151515,4747.7240949999996,-2952.5725799999996,-0.62189219948763674]
[]
["EBIT Margin"]
["Gastronomy",0.29920550109215621,0.28894081022067947,1.0264690871476745,null,null,0.22895153332413468,0.22719157682560112,0.17599564985335547,null,null,0.16472748001686927,0.19218791177827352,-2.7460431761404251,null,null,0.16830126288025177,0.19910886062319127,-3.0807597742939508]
["Agencies",-0.26031752883793763,-0.10607105055635602,-15.424647828158161,null,null,-3.2883815585794222E-2,4.0282564219540781E-2,-7.3166379805334998,null,null,-2.1064813349011793E-2,6.6384389953685646E-2,-8.7449203302697445,null,null,4.2171155720766934E-2,0.14085791731316744,-9.8686761592400494]
["Total EBIT Margin",1.8621913630213659E-2,8.1345973117515916E-2,-0.74492860025996821,null,null,3.4855141938643253E-2,8.9850507247465503E-2,-0.51351798319625008,null,null,-5.2299376042543883E-3,7.4382765446579041E-2,-2.2179149346249649,null,null,4.3937845544573452E-2,0.11813348832903142,-4.4258038482486457]