{"text_format":"2","workbook":"xlsx","n_sheets":11,"sheets":["Disclaimer","P&L","Balance Sheet","Net Debt","CashFlow","CAPEX","Line of Activity","Newspapers","Audiovisual","Classified","Gastronomy & Agencies"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Disclaimer","index":0,"n_rows":3,"n_cols":2,"rows_kept":3,"cut":false,"hidden":false,"merged":[[0,0,0,1]]}
["DISCLAIMER"]
[]
["This document contains forward-looking statements regarding intention, expectations or estimates of the Company or its management at the date of issue thereof, relating to various aspects, including the growth of various lines of business and the business overall, the market share, the results of the Company and other aspects of the activity and status thereof. Analysts and investors should bear in mind that such estimates do not amount to any warranty as to the future behaviour or results of the Company, and they shall bear all risks and uncertainties with regard to relevant aspects, and thus, the real future results and behaviour of the Company might be substantially different from what is stated in the said predictions or estimates.","The statements in this statement should be taken into account by any persons or entities who may have to make decisions or prepare or disseminate opinions on securities issued by the Company and, in particular, by the analysts who handle this document. All are invited to consult the documentation and information published or registered by the Company before the National Securities Market Commission. The financial information contained in this document has been prepared under International Financial Reporting Standards (IFRS). This financial information is unaudited and, therefore, is subject to potential future modifications. This document is only provided for information purposes and does not constitute, nor may it be interpreted as, an offer to sell or exchange or acquire, or solicitation for offers to purchase or accept any kind of compromise."]

{"sheet":"P&L","index":1,"n_rows":30,"n_cols":5,"rows_kept":30,"cut":false,"hidden":false,"merged":[[2,1,2,4],[0,0,0,4]]}
["CONSOLIDATED PROFIT AND LOSS ACCOUNT"]
[]
["Thousand Euro","IFRS"]
[null,2020,2019,"Var Abs","Var %"]
["Circulation revenues",117110.99117000001,128779.15239,-11668.161219999995,-9.0605979333236039E-2]
["Advertising revenues",141140.70517,168794.42542999997,-27653.720259999973,-0.16383076745308825]
["Other revenues",83086.044399999984,96982.939209999997,-13896.894810000013,-0.14329215966437828]
["Total revenue",341337.74073999992,394556.51703000005,-53218.776290000125,-0.13488251744161064]
["\nStaff costs",-151135.21449000001,-153834.00741999998,2698.7929299999669,1.7543539138466832E-2]
["Procurements",-26926.404770000001,-33678.901629999993,6752.496859999992,0.2004963503318381]
["External Services",-137113.54635999998,-162515.31153000001,25401.765170000028,0.15630382719545113]
["Provisions",-4439.4661100000003,-2224.0089199999998,-2215.4571900000005,-0.99615481308411336]
["Operating expenses (without D&A)",-319614.63173000002,-352252.22950000002,32637.597769999993,9.2654055919893022E-2]
["EBITDA",21723.109009999931,42304.287530000023,-20581.178520000092,-0.48650337168318886]
["Depreciation and amortization",-19792.32228,-19189.159749999999,-603.16253000000142,-3.1432461757477499E-2]
["Impairment/gains on disposal of tan. & intan. assets",-8460.2539700000016,365.15512999999999,-8825.4091000000008,"n.r."]
["EBIT",-6529.4672400000709,23480.282910000031,-30009.750150000102,"n.r."]
["Impairments/reversal of other intangible assets",-11813,-1500,-10313,"n.r."]
["Profit of companies acc. equity method",-2830.5364799999998,-439.36225999999999,-2391.1742199999999,"n.r."]
["Net financial income",33.244250000000022,-2743.5956900000006,2776.8399400000008,"n.r."]
["Net gains on disposal of non- current assets",192.71052,-1822.3643999999999,2015.07492,"n.r."]
["Profit before taxes",-20947.048950000069,16974.960560000032,-37922.009510000105,"n.r."]
["Corporation tax",1020.5506800000001,-4368.0205400000004,5388.5712200000007,"n.r."]
["Net profit for the year",-19926.498270000069,12606.940020000033,-32533.4382900001,"n.r."]
["Minority interests",-1826.1266900000001,-6355.3861500000003,4529.2594600000002,0.71266471510940366]
["Net profit attributable to the parent ",-21752.62496000007,6251.5538700000325,-28004.178830000103,"n.r."]
[]
["Staff costs ex non recurring costs",-139646.33478,-146518.45116999999,6872.116389999981,4.6902737062286551E-2]
["Operating Expenses ex non recurring costs",-306947.17498000001,-344936.67324999999,37989.498269999982,0.11013470360243867]
["Comparable EBITDA",34390.565759999932,49619.843780000025,-15229.278020000093,-0.30691910453249888]

{"sheet":"Balance Sheet","index":2,"n_rows":28,"n_cols":9,"rows_kept":28,"cut":false,"hidden":false,"merged":[[0,0,0,8],[2,1,2,3],[2,6,2,8]]}
["CONSOLIDATED BALANCE SHEETS"]
[]
["Thousand Euro","IFRS",null,null,null,"Thousand Euro","IFRS"]
[null,2020,2019,"Var abs",null,null,2020,2019,"Var abs"]
["ASSETS",{"$nulls":4},"EQUITY AND LIABILITIES"]
["NON CURRENT ASSETS",{"$nulls":4},"EQUITY   "]
["Intangible assets",146305.81393,155989.17096000002,-9683.3570300000138,null,"Of the Parent",191734.48261999997,214318.49920999995,-22584.016589999985]
["Goodwill",94923.937409999999,109789.94456,-14866.007150000005,null,"Share capital",24994.06121,24994.06121,0]
["Intangible assets",51381.876520000005,46199.2264,5182.6501200000057,null,"Reserves",199035.00980999996,194564.62936999998,4470.380439999979]
["Property, plant and equipment",98344.865929999971,111382.18697999997,-13037.321049999999,null,"Treasury shares",-10541.96343,-11491.745220000001,949.78179000000091]
["Use of leases",19618.969290000001,7048.7049500000003,12570.264340000002,null,"Net profit for the year"]
["Investments accounted for using the equity method",17121.356050000002,20249.432100000002,-3128.0760499999997,null,"Of minority interest",-21752.624970000001,6251.5538499999993,-28004.178820000001]
["Financial assets",3693.5113500000002,3869.6658600000001,-176.15450999999985,null,null,64522.816930000001,67753.732909999992,-3230.9159799999907]
["Non-current investment securities",2641.9074300000002,2941.90744,-300.00000999999975]
["Other non current financial assets",1051.60392,927.75842,123.84550000000002,null,"NON CURRENT LIABILITIES"]
["Other non current receivables",2236.24181,2303.9956400000001,-67.753830000000107,null,"Deferred income",51.167660000000005,5.9999999999999995E-5,51.167600000000007]
["Deferred tax assets",55333.009439999994,56316.292600000001,-983.28316000000632,null,"Provisions",1197.8128400000001,1235.50648,-37.693639999999959]
[null,342653.76779999997,357159.44908999995,-14505.681289999979,null,"Bank borrowings and other financial liabilities",53695.673370000004,28578.91027,25116.763100000004]
["CURRENT ASSETS",{"$nulls":4},"Other non-current payables",15416.926150000001,15978.293900000001,-561.36774999999943]
["Inventories",19149.431969999998,17262.358120000001,1887.073849999997,null,"Deferred tax liabilities",10958.668310000001,16851.453530000003,-5892.7852200000016]
["Trade and other receivables",79073.417710000038,90062.419640000007,-10989.001929999969,null,null,81320.248330000002,62644.164239999998,18676.084090000004]
["Tax receivables",3440.0063,3710.2474200000001,-270.24112000000014,null,"CURRENT LIABILITIES"]
["Cash and cash equivalents",25065.332670000003,17336.836960000001,7728.4957100000029,null,"Bank borrowings and other financial liabilities",39026.650069999996,43985.193569999996,-4958.5434999999998]
[null,126728.18865000003,128371.86214000001,-1643.6734899999865,null,"Trade and other payables",86700.014540000004,83292.416600000011,3407.5979399999924]
[{"$nulls":5},"Tax payables",13160.41857,13730.79176,-570.37319000000025]
["Assets held for sale and discontinued operations",7082.6745700000001,193.48704000000001,6889.1875300000002,null,null,138887.08318000002,141008.40192999999,-2121.3187499999767]
[]
["TOTAL ASSETS",476464.63101999997,485724.79826999997,-9260.1672499999986,null,"TOTAL EQUITY AND LIABILITIES",476464.63105999999,485724.79828999995,-9260.1672299999627]

{"sheet":"Net Debt","index":3,"n_rows":12,"n_cols":5,"rows_kept":12,"cut":false,"hidden":false,"merged":[[0,0,0,4],[2,1,2,4]]}
["NET DEBT"]
[]
["Thousand Euro","IFRS"]
[null,2020,2019,"Var Abs","Var %"]
[]
["Bank borrowings and other financial liabilities (s.t.)",39026.650069999996,43985.193569999996,-4958.5434999999998,-0.11273210590988426]
["Bank borrowings and other financial liabilities (l.t.)",53695.673370000004,28578.91027,25116.763100000004,0.87885657160153163]
["Gross debt",92722.323440000007,72564.103839999996,20158.219600000011,0.27779878112252054]
["+ Cash and cash equivalents",25175.238670000002,17696.399959999999,7478.8387100000036,0.42261921785813911]
["+ Other non current financial asstes",1599.2054700000012,3382.5797300000049,-1783.3742600000037,-0.5272231262380328]
["Deferred expenses",1331.9003600000001,1325.5849599999999,6.3154000000001815,4.7642363111906321E-3]
["Net cash position/ (net debt) ",-67279.77966,-52810.709109999996,-14469.070550000004,-0.27397985737821129]

{"sheet":"CashFlow","index":4,"n_rows":29,"n_cols":5,"rows_kept":29,"cut":false,"hidden":false,"merged":[[0,0,0,4],[2,1,2,4]]}
["CASH FLOW STATEMENT"]
[]
["Thousand Euro","IFRS"]
[null,2020,2019,"Var Abs","% Var"]
[]
["Net profit attibutable to the parent ",-21752.624779999976,6251.5538700000016,-28004.17864999998,"n.r."]
["Adjustments to net profit ",47869.005899999996,37466.477599999998,10402.528299999998,0.27764895358084046]
["Cash flows from ordinary operating activities before changes in working capital",26116.38112000002,43718.031470000002,-17601.650349999982,-0.40261763300295234]
["Changes in working capital & others",-4608.1819900000119,-2693.7734499999774,-1914.4085400000345,-0.71067911817159324]
["Other payables",6129.3153500000035,-949.98055999999633,7079.2959099999998,"n.r."]
["Income tax paid",-3163.5447500000096,-3844.6941000000002,681.14934999999059,0.17716607154779637]
["Interests deduction for tax purposes",-898.56371000000001,-1494.7292399999997,596.16552999999965,0.39884516476040821]
["Net cash flow from operating activities (I)",23575.406020000006,34734.854120000025,-11159.44810000002,-0.32127522578465378]
["Acquisitions of intangible and property, plan and equipment",-14183.36429,-10839.658230000001,-3343.7060599999986,-0.30846969425160542]
["Acquisitions of financial assets, subsidiaries and associates",-1368.2076770050085,-10089.557433100012,8721.3497560950036,0.86439368762435131]
["Interests and dividends received",353.33711,775.98403999999982,-422.64692999999983,-0.54465930768369919]
["Other receivables and payables (investing)",1232.20804,159.33964000000006,1072.8683999999998,"n.r."]
["Net cash flow from investing activities (II)",-13966.026817005008,-19993.891983100013,6027.8651660950054,0.30148533217995294]
["Interests and dividends paid",-6772.3077593514327,-12392.990522525723,5620.6827631742899,0.4535372437312879]
["Cash inflows/ (outflows) relating to bank borrowings",420.42608000000195,-15508.302520000005,15928.728600000006,"n.r."]
["Other receivables and payables (financing)",4221.3400700000184,12925.838809999952,-8704.4987399999336,-0.67341848122582038]
["Equity related instruments without financial cost",0,-2630.998,2630.998,1]
["Equity related instruments with financial cost",0,0,0,"n.a."]
["Net cash flows from financing activities (III)",-2130.5416093514123,-17606.452232525779,15475.910623174366,0.87899086191734321]
["Net increase in cash and cash equivalents (I + II + III)",7478.8375936435859,-2865.4900956257661,10344.327689269352,"n.r."]
["Cash and cash equivalents from acquired companies",0,0,0,"n.a."]
["Cash and cash equivalents of discounted operations",0,3.0548599999996604,-3.0548599999996604,-1]
["Cash and cash equivalents at beginning of the year",17696.400650000003,20558.836500000001,-2862.435849999998,-0.1392314127309684]
["Cash and cash equivalents at end of year",25175.238243643591,17696.401264374235,7478.8369792693557,0.42261908890625599]

{"sheet":"CAPEX","index":5,"n_rows":11,"n_cols":10,"rows_kept":11,"cut":false,"hidden":false,"merged":[[0,0,0,9],[2,1,2,9],[3,1,3,3],[3,4,3,6],[3,7,3,9]]}
["CAPEX: (Additions to PPE and intangible assets)"]
[]
["Thousand Euro","IFRS"]
[null,2020,null,null,2019,2019,null,"Var Abs"]
[null,"Inmat.","Mat.","Total","Inmat.","Mat.","Total","Inmat.","Mat.","Total"]
["Newspapers",5321.4222901055555,10879.237999999999,16200.660290105556,6357.9137826276683,3522.8310000000001,9880.7447826276693,-1036.4914925221128,7356.4069999999992,6319.9155074778864]
["Audiovisual",5.3021667264958419,28.507999999999999,33.810166726495844,11.66040908890421,32.283000000000001,43.943409088904211,-6.3582423624083679,-3.7750000000000021,-10.133242362408367]
["Classified",318.34549917997396,75.207999999999998,393.55349917997398,704.35654939716414,57.398000000000003,761.75454939716417,-386.01105021719019,17.809999999999995,-368.20105021719019]
["Gastronomy & Others",106.48432109051429,35.880000000000003,142.3643210905143,10.331028063069924,51.631,61.962028063069923,96.153293027444363,-15.750999999999998,80.402293027444358]
["Corporate",298.07258550827953,70.924000000000007,368.99658550827951,302.9012570534444,57.524999999999999,360.42625705344437,-4.8286715451648661,13.399000000000008,8.5703284548351348]
["TOTAL",6049.6268626108185,11089.758,17139.384862610819,7387.1630262302506,3721.6680000000001,11108.831026230251,-1337.536163619432,7368.09,6030.5538363805681]

{"sheet":"Line of Activity","index":6,"n_rows":84,"n_cols":20,"rows_kept":84,"cut":false,"hidden":false,"merged":[[2,1,2,4],[2,6,2,9],[2,11,2,14],[2,16,2,19],[0,0,0,19]]}
["LINE OF ACTIVITY"]
[]
["Thousand Euro","IFRS",{"$nulls":4},"IFRS",{"$nulls":4},"IFRS",{"$nulls":4},"IFRS"]
[null,"1Q20","1Q19","Var Abs","Var %",null,"1H20","1H19","Var Abs","Var %",null,"9M20","9M19","Var Abs","Var %",null,2020,2019,"Var Abs","Var %"]
[]
["Circulation Revenues"]
["Newpapers",31149.013329999998,33540.422279999999,-2391.4089500000009,-7.1299309532724259E-2,null,59184.433689999998,66761.807050000003,-7577.3733600000051,-0.11349862585842042,null,88030.347849999991,99917.312470000004,-11886.964620000013,-0.11896801791550442,null,117110.99117000001,128779.15239,-11668.161219999995,-9.0605979333236039E-2]
["Audiovisual",0,0,0,"n.a.",null,0,0,0,"n.a.",null,0,0,0,"n.a.",null,0,0,0,"n.a."]
["Classified",0,0,0,"n.a.",null,0,0,0,"n.a.",null,0,0,0,"n.a.",null,0,0,0,"n.a."]
["Gastronomy and Agencies",0,0,0,"n.a.",null,0,0,0,"n.a.",null,0,6.7309200000000002,-6.7309200000000002,-1,null,0,6.7309200000000002,-6.7309200000000002,-1]
["Corporate and adjustments",0,0,0,0,null,0,0,0,"n.a.",null,0,-6.7309200000000002,6.7309200000000002,-1,null,0,-6.7309200000000002,6.7309200000000002,0]
["Total Circulation Revenues",31149.013329999998,33540.422279999999,-2391.4089500000009,-7.1299309532724259E-2,null,59184.433689999998,66761.807050000003,-7577.3733600000051,-0.11349862585842042,null,88030.347849999991,99917.312470000004,-11886.964620000013,-0.11896801791550442,null,117110.99117000001,128779.15239,-11668.161219999995,-9.0605979333236039E-2]
[]
["Advertising Revenues"]
["Newpapers",27528.628789999999,32677.632170000001,-5149.0033800000019,-0.15756965967464104,null,53864.103409999996,69563.587710000007,-15699.484300000011,-0.22568537386899548,null,78439.864589999997,96093.501690000005,-17653.637100000007,-0.18371312096577638,null,117500.33499,138670.17162000001,-21169.836630000005,-0.15266323234972284]
["Audiovisual",757.71474000000001,809.63049999999998,-51.915759999999977,-6.4122781935710152E-2,null,1137.9899700000001,1560.45219,-422.46221999999989,-0.27073063994354091,null,1616.8723500000001,2238.0613599999997,-621.1890099999996,-0.2775567377652236,null,2417.8505599999999,3427.73324,-1009.8826800000002,-0.29462114152150304]
["Classified",6301.5744599999998,6385.1917099999991,-83.617249999999331,-1.309549560885453E-2,null,10176.771640000001,13232.657080000001,-3055.88544,-0.23093513430637469,null,15603.488600000001,19871.604199999998,-4268.1155999999974,-0.21478465236339589,null,21500.801480000006,26509.463979999997,-5008.6624999999913,-0.18893865616365405]
["Gastronomy and Agencies",2.4500000000000002,0,2.4500000000000002,"n.a.",null,2.4500000000000002,112.12953,-109.67953,-0.97815026960337748,null,51.500579999999999,281.33253000000002,-229.83195000000001,-0.81694054363354285,null,239.61957999999998,585.76275999999996,-346.14317999999997,-0.59092725525945011]
["Corporate and adjustments",-9.5580599999995908,-239.33864999999693,229.78058999999735,"n.r.",null,11.16135999999009,-263.2301800000098,274.39153999999991,"n.r.",null,47.436549999997091,-298.03891000000544,345.4754600000025,"n.r.",null,-517.90144000002522,-398.7061700000279,-119.19526999999727,"n.r."]
["Total Advertising Revenues",34580.809930000003,39633.115730000005,-5052.3058000000019,-0.12747687651959433,null,65192.476379999986,84205.59633,-19013.119950000015,-0.22579401819670022,null,95759.162670000005,118186.46087,-22427.29819999999,-0.18976199164360333,null,141140.70517,168794.42542999997,-27653.720259999973,-0.16383076745308825]
[]
["Other Revenues"]
["Newpapers",10533.45773,12025.8004,-1492.34267,-0.12409508060685923,null,19135.172619999998,24279.882509999996,-5144.7098899999983,-0.21189187747844662,null,28812.056370000002,39784.691550000003,-10972.635180000001,-0.27580043359667572,null,41827.865479999993,57492.483590000003,-15664.61811000001,-0.27246375755325081]
["Audiovisual",7788.7454100000004,7443.0264299999999,345.71898000000056,4.6448710514655607E-2,null,14088.501989999999,15027.868209999999,-939.36621999999988,-6.2508281738518121E-2,null,20804.945929999998,22091.039379999998,-1286.0934500000003,-5.8217878655558324E-2,null,28771.087810000001,29522.006670000002,-750.91886000000159,-2.5435901712029575E-2]
["Classified",351.33072999999996,328.39230000000003,22.938429999999926,6.9850693819556442E-2,null,630.16903000000002,691.81220000000008,-61.643170000000055,-8.9103907100799962E-2,null,873.87513000000001,1013.48645,-139.61131999999998,-0.13775351411950301,null,1313.9694999999999,1321.81098,-7.8414800000000469,-5.9323762010208506E-3]
["Gastronomy and Agencies",5967.6249499999994,2855.7694200000001,3111.8555299999994,"n.s.",null,7398.3152300000002,4603.4637700000003,2794.8514599999999,0.60711924751392143,null,9954.2859700000008,5895.9770100000005,4058.3089600000003,0.68831831486398554,null,15171.293600000001,13100.2268,2071.0668000000005,0.15809396521287711]
["Corporate and adjustments",-1090.6454200000016,-709.9118000000044,-380.73361999999725,-6.3438987906879296E-2,null,-1932.7827399999915,-1730.0988499999912,-202.68389000000025,-2.7106196187890598E-2,null,-2739.8227999999999,-2544.9195300000029,-194.90326999999706,-1.7328296579088787E-2,null,-3998.1719900000062,-4453.5888300000115,455.41684000000532,1.938649692936277E-2]
["Total Other Revenues",23550.5134,21943.076749999997,1607.4366500000033,7.3254843352813029E-2,null,39319.376130000004,42872.927840000004,-3553.5517099999997,-8.2885678423029754E-2,null,57705.340600000003,66240.274860000005,-8534.9342600000018,-0.12884811057983586,null,83086.044399999984,96982.939209999997,-13896.894810000013,-0.14329215966437828]
[]
["Total Revenues"]
["Newpapers",69211.099849999999,78243.854849999989,-9032.7549999999901,-0.11544363474060086,null,132183.70971999998,160605.27726999999,-28421.567550000007,-0.17696534032452349,null,195282.26881000001,235795.50571,-40513.236899999989,-0.17181513607738724,null,276439.19164000003,324941.80759999994,-48502.615959999908,-0.14926554486243929]
["Audiovisual",8546.4601500000008,8252.6569299999992,293.8032200000016,3.5601046122730517E-2,null,15226.491959999999,16588.320399999997,-1361.8284399999975,-8.2095619517934912E-2,null,22421.81828,24329.100739999998,-1907.2824599999985,-7.839510717567108E-2,null,31188.93837,32949.739909999997,-1760.8015399999967,-5.3439011804327072E-2]
["Classified",6652.9051899999995,6713.5840099999987,-60.678819999999178,-9.0382156400541109E-3,null,10806.94067,13924.469279999999,-3117.5286099999994,-0.22388850499873411,null,16477.363730000001,20885.090649999998,-4407.7269199999973,-0.21104657833984541,null,22814.770980000005,27831.274959999999,-5016.503979999994,-0.18024700583102551]
["Gastronomy and Agencies",5970.0749500000002,2855.7694200000001,3114.3055300000001,"n.r.",null,7400.76523,4715.5933000000005,2685.1719299999995,0.5694239853127282,null,10005.786550000001,6184.0404600000011,3821.7460899999996,0.61800146922065879,null,15410.91318,13692.72048,1718.1926999999996,0.12548220074379257]
["Corporate and adjustments",-1100.2034799999956,-949.25045000000227,-150.9530299999933,-0.15902339577504856,null,-1921.6213800000096,-1993.329029999979,71.707649999969362,3.5973815120712974E-2,null,-2692.3862500000323,-2849.6893600000185,157.30310999998619,5.5200090300363533E-2,null,-4516.0734300001095,-4859.0259199999273,342.95248999981777,7.0580502274789861E-2]
["Total Revenues",89280.336660000001,95116.614759999997,-5836.2780999999959,-6.135918645471352E-2,null,163696.2862,193840.33121999999,-30144.04501999999,-0.15550966525014789,null,241494.85111999998,284344.04819999996,-42849.197079999984,-0.1506948970841866,null,341337.74073999992,394556.51703000005,-53218.776290000125,-0.13488251744161064]
[]
["EBITDA"]
["Newpapers",-1014.0283100000024,2329.8991099999994,-3343.9274200000018,"n.r.",null,4816.0609899999945,13006.143449999989,-8190.0824599999942,-0.62970875967080009,null,7671.8888000000115,16821.367760000019,-9149.4789600000076,-0.54392003614336282,null,17538.574620000003,35671.369579999984,-18132.794959999981,-0.50832909342977883]
["Audiovisual",2339.02801,2718.7751900000003,-379.7471800000003,-0.13967582954146357,null,4722.0242600000001,5251.1779299999998,-529.15366999999969,-0.10076856603485911,null,6967.9280499999986,7505.7453899999973,-537.81733999999869,-7.1654087909315406E-2,null,7933.8449199999977,10428.17318,-2494.328260000002,-0.23919129620745347]
["Classified",1627.0455999999997,550.80491999999902,1076.2406800000008,"n.r.",null,1927.6087400000001,2330.8646899999994,-403.2559499999993,-0.17300701826668427,null,3340.3326500000021,4072.7751799999996,-732.44252999999753,-0.1798386843439754,null,4827.4072100000003,5975.6426699999984,-1148.2354599999981,-0.1921526308399559]
["Gastronomy and Agencies",1117.2144299999993,615.1370100000006,502.07741999999871,0.81620421440745083,null,626.04389000000003,528.9883200000005,97.055569999999534,0.18347393757200431,null,627.68500999999969,600.94961000000035,26.735399999999345,4.4488588652215499E-2,null,1820.9855500000001,1885.6516499999993,-64.666099999999233,-3.4293767886554895E-2]
["Corporate and adjustments",-3149.0635099999981,-3631.0154900000002,481.9519800000021,0.13273200880781758,null,-5517.4056400000154,-6726.4662699999835,1209.0606299999681,0.17974677660874841,null,-7054.3042200000509,-8566.5671100000345,1512.2628899999836,0.17653079355844531,null,-10397.703290000078,-11656.549549999951,1258.8462599998729,0.10799475904942027]
["Total EBITDA",920.19621999999879,2583.6007399999949,-1663.404519999996,-0.64383187937931896,null,6574.3322399999797,14390.708120000005,-7816.3758800000251,-0.54315436146862961,null,11553.530289999962,20434.270829999983,-8880.7405400000207,-0.43460031502381863,null,21723.109009999931,42304.287530000031,-20581.1785200001,-0.48650337168318891]
[]
["EBITDA Margin"]
["Newpapers",-1.4651238200197486E-2,2.9777406985719335E-2,-4.4428645185916817,null,null,3.6434603024848404E-2,8.0982042876055926E-2,-4.4547439851207526,null,null,3.9286151511606922E-2,7.1338797189325023E-2,-3.2052645677718101,null,null,6.3444602467366704E-2,0.10977771633470777,-4.6333113867341069]
["Audiovisual",0.27368383739553265,0.32944241025174914,-5.5758572856216491,null,null,0.31011898685559086,0.3165587475631349,-0.643976070754404,null,null,0.3107655214659959,0.30850895272342066,0.22565687425752379,null,null,0.25438008905206599,0.31648726844229591,-6.2107179390229916]
["Classified",0.24456166945616728,8.2043349599791357E-2,16.251831985637594,null,null,0.17836766193702072,0.16739343116996697,1.0974230767053754,null,null,0.20272251706857247,0.19500873844662964,0.7713778621942835,null,null,0.2115913069752848,0.21470962715823777,-0.31183201829529661]
["Gastronomy and Agencies",0.18713574609310379,0.21540149764612318,-2.8265751553019385,null,null,8.4591778085629135E-2,0.1121785290516891,-2.7586750966059963,null,null,6.2732200698404836E-2,9.7177502942792884E-2,-3.4445302244388047,null,null,0.11816207960753693,0.13771198008125843,-1.9549900473721502]
["Corporate and adjustments","n/s","n/s","n/s",null,null,"n/s","n/s","n/s",null,null,"n/s","n/s","n/s",null,null,"n/s","n/s","n/s"]
["Total EBITDA Margin",1.0306818437572845E-2,2.716245470382839E-2,-1.6855636266255545,null,null,4.0161767823905459E-2,7.4240009957820402E-2,-3.4078242133914944,null,null,4.7841725139965638E-2,7.1864598395346285E-2,-2.4022873255380648,null,null,6.3641099173228022E-2,0.10721984228886386,-4.3578743115635836]
[]
["EBIT"]
["Newpapers",-5130.4890000000023,-1819.3288300000004,-3311.1601700000019,"n.r.",null,-3217.2679200000052,4644.0784599999888,-7861.3463799999936,"n.r.",null,-4630.8961199999858,4319.2944800000196,-8950.1906000000054,"n.r.",null,-5327.979609999994,19285.216019999985,-24613.19562999998,"n.r."]
["Audiovisual",2253.1328800000001,2596.1977900000006,-343.06491000000051,-0.13214128419699503,null,4555.4997499999999,5023.0513000000001,-467.55155000000013,-9.3081181551938383E-2,null,6727.4954599999992,7268.9785299999976,-541.48306999999841,-7.4492319349304587E-2,null,7473.9150999999974,10101.41159,-2627.4964900000023,-0.2601118137390937]
["Classified",1224.3479399999997,416.39266999999899,807.95527000000061,"n.r.",null,1120.9272800000003,1572.4692799999993,-451.54199999999901,-0.28715473538535469,null,2106.6245200000021,2862.5646099999994,-755.94008999999733,-0.26407791368593686,null,3141.6666299999997,4396.5573199999981,-1254.8906899999984,-0.28542575444006696]
["Gastronomy and Agencies",1094.490199999999,610.20584000000065,484.2843599999984,0.79364097859174521,null,159.58783000000017,518.42622000000051,-358.83839000000035,-0.69216867541923321,null,-78.164060000000177,572.70696000000044,-650.87102000000061,"n.r.",null,873.34442000000092,1840.7512899999992,-967.40686999999832,-0.52555001604806628]
["Corporate and adjustments",-3246.6834499999977,-3809.4965500000003,562.81310000000258,0.14773949591843114,null,-5759.2432900000167,-7009.5783899999842,1250.3350999999675,0.17837522179418416,null,-7445.8537500000539,-8950.2738200000331,1504.4200699999792,0.16808648542553456,null,-12690.413780000079,-12143.653309999954,-546.76047000012477,-4.5024380723211445E-2]
["Total EBIT",-3805.201430000001,-2006.0290800000055,-1799.1723499999955,-0.89688248686803218,null,-3140.4963500000213,4748.4468700000052,-7888.9432200000265,"n.r.",null,-3320.793950000038,6073.270759999984,-9394.0647100000224,"n.r.",null,-6529.4672400000709,23480.282910000031,-30009.750150000102,"n.r."]
[]
["EBIT Margin"]
["Newpapers",-7.4128124117651947E-2,-2.325203472512705E-2,-5.0876089392524904,null,null,-2.433936773914901E-2,2.891610125732445E-2,-5.3255468996473461,null,null,-2.3713858653012777E-2,1.8317967795841834E-2,-4.2031826448854614,null,null,-1.9273604362649455E-2,5.9349752998665808E-2,-7.8623357361315263]
["Audiovisual",0.26363346232884499,0.31458932705203352,-5.0955864723188524,null,null,0.29918248812446752,0.302806503544506,-0.36240154200384844,null,null,0.30004236837477388,0.2987771150147327,0.12652533600411853,null,null,0.23963352042751809,0.30657029820542825,-6.6936777777910157]
["Classified",0.18403207396376556,6.2022411483907101E-2,12.200966247985845,null,null,0.10372290495789317,0.11292848929320194,-0.92055843353087696,null,null,0.12784960959285699,0.13706258967087603,-0.92129800780190452,null,null,0.13770318504420065,0.15797182580815544,-2.0268640763954791]
["Gastronomy and Agencies",0.18332939019467404,0.21367475809724185,-3.034536790256781,null,null,2.1563693083127319E-2,0.10993870484971646,-8.8375011766589147,null,null,-7.8118856133304352E-3,9.2610480753549329E-2,-10.042236636687976,null,null,5.6670517171780017E-2,0.13443283916360202,-7.7762321991822008]
["Corporate and adjustments","n/s","n/s","n/s",null,null,"n/s","n/s","n/s",null,null,"n/s","n/s","n/s",null,null,"n/s","n/s","n/s"]
["Total EBIT Margin",-4.2620823042940362E-2,-2.1090206848316199E-2,-2.1530616194624161,null,null,-1.9184896755464823E-2,2.4496691891280009E-2,-4.3681588646744833,null,null,-1.3750992762781179E-2,2.1358881251237614E-2,-3.5109874014018794,null,null,-1.9129051554172046E-2,5.9510569199937233E-2,-7.8639620754109281]
[]
["Comparable EBITDA"]
["Newpapers",2464.9184599999999,7819.9213399999999,-5355.00288,-0.68478986516250562,null,8255.4257200000011,18524.120600000002,-10268.694880000001,-0.55434182824311773,null,11234.30514,22505.791900000004,-11271.486760000003,-0.50082604558340382,null,27409.853830000004,42127.019529999998,-14717.165699999994,-0.34935217027445842]
["Audiovisual",2339.5765299999998,2718.7751899999998,-379.19866000000002,-0.13947407692800082,null,4722.5727799999995,5251.1779299999998,-528.60515000000032,-0.10066410947152962,null,6968.6721799999996,7505.8095899999998,-537.13741000000027,-7.1562887861641084E-2,null,9258.4357800000016,10428.237379999999,-1169.8015999999971,-0.11217634940335403]
["Classified",1696.21712,1040.9232400000001,655.29387999999994,0.62953141482363284,null,1992.7818200000002,2852.6635299999998,-859.88170999999966,-0.30143117159001215,null,3397.3618799999999,4597.9041999999999,-1200.54232,-0.26110642322647787,null,4818.1223399999999,6288.6292899999999,-1470.50695,-0.23383584596699927]
["Gastronomy and Agencies",1131.3181200000001,616.12644999999986,515.19167000000027,0.83617846628723758,null,662.39758000000006,537.84614999999997,124.5514300000001,0.23157445674752919,null,664.61698000000001,623.96380999999997,40.653170000000046,6.5153089567806896E-2,null,1879.1762100000001,1931.9926799999998,-52.816469999999754,-2.7337820969383673E-2]
["Corporate and adjustments",-2521.7135999999996,-3065.0712300000005,543.35763000000088,0.177274062893475,null,-4733.3424499999992,-6137.1982700000008,1403.8558200000016,0.22874539133962205,null,-6467.4971699999996,-7970.0104299999994,1502.5132599999997,0.1885208649595205,null,-8975.022399999998,-11156.035100000001,2181.012700000003,0.19550070257487831]
["Total comparable EBITDA",5110.3166300000003,9130.6749899999995,-4020.3583599999993,-0.44031337928500719,null,10899.835449999999,21028.609939999998,-10128.77449,-0.4816663830324488,null,15797.459009999999,27263.459059999997,-11466.000049999999,-0.42056292361017816,null,34390.565760000005,49619.843780000003,-15229.278019999998,-0.3069191045324971]
[]
["Comparable EBIT"]
["Newpapers",-1656.5155500000001,3627.6147000000001,-5284.1302500000002,"n.r.",null,173.76758000000154,10121.301900000002,-9947.5343200000007,-0.98283149917699797,null,-951.16909999999734,9962.9649100000042,-10914.134010000002,"n.r.",null,11078.456030000005,25389.963059999998,-14311.507029999993,-0.56366789491500724]
["Audiovisual",2253.6813999999999,2596.1977899999997,-342.51638999999977,-0.1319300059954214,null,4556.0482699999993,5023.0513000000001,-467.00303000000076,-9.2971980994898604E-2,null,6728.2395899999992,7187.2083199999997,-458.96873000000051,-6.3859110459177637E-2,null,8944.8432500000017,10019.641379999999,-1074.7981299999974,-0.10726912164195616]
["Classified",1293.51946,906.64799000000005,386.87146999999993,0.42670526407939197,null,1186.1003600000001,2094.4051199999999,-908.30475999999976,-0.43368150284124585,null,2163.6537499999999,3387.8306299999999,-1224.17688,-0.36134536040840981,null,3132.3817599999998,4710.0979399999997,-1577.7161799999999,-0.33496462283754552]
["Gastronomy and Agencies",1108.5938900000001,611.19527999999991,497.39861000000019,0.81381291098975805,null,195.94152000000003,527.28404999999998,-331.34252999999995,-0.62839475231613773,null,-41.232089999999857,595.72115999999994,-636.9532499999998,"n.r.",null,931.53508000000011,1880.4799199999998,-948.94483999999966,-0.50462907362499243]
["Corporate and adjustments",-2627.2654399999997,-3172.4973500000006,545.23191000000088,0.17186205372244071,null,-4983.1553299999996,-6349.2554500000006,1366.100120000001,0.21515910499395655,null,-6849.8739799999994,-8280.2405499999986,1430.3665699999992,0.17274456718530953,null,-9488.9726399999981,-11569.49827,2080.5256300000019,0.17982850953829668]
["Total comparable EBIT",372.01375999999982,4569.1584099999991,-4197.1446499999993,-0.9185815577796963,null,1128.7023999999983,11416.786919999999,-10288.08452,-0.9011365975463087,null,1049.6181699999979,12853.484459999998,-11803.86629,-0.91833979546430333,null,14598.243480000005,30430.684030000004,-15832.440549999999,-0.52027882562191607]

{"sheet":"Newspapers","index":7,"n_rows":68,"n_cols":20,"rows_kept":68,"cut":false,"hidden":false,"merged":[[2,1,2,4],[2,6,2,9],[2,11,2,14],[2,16,2,19],[0,0,0,19]]}
["NEWSPAPERS"]
[]
["Thousand Euro","IFRS",{"$nulls":4},"IFRS",{"$nulls":4},"IFRS",{"$nulls":4},"IFRS"]
[null,"1Q20","1Q19","Var Abs","Var %",null,"1H20","1H19","Var Abs","Var %",null,"9M20","9M19","Var Abs","Var %",null,2020,2019,"Var Abs","Var %"]
[]
["Circulation Revenues"]
["Regionals",22420.924010000002,23304.544719999998,-883.6207099999956,-3.7916239970209369E-2,null,42861.332249999999,46244.817739999999,-3383.4854899999991,-7.3164641042004014E-2,null,63630.712570000003,69395.033849999993,-5764.3212799999892,-8.3065328456497181E-2,null,84727.996079999997,92150.374069999991,-7422.3779899999936,-8.0546368529787499E-2]
["ABC",7773.7176399999998,9216.9524000000001,-1443.2347600000003,-0.15658481213378081,null,14544.496140000001,18504.700690000001,-3960.2045500000004,-0.21401073253457742,null,21711.00963,27503.575089999998,-5792.565459999998,-0.21061136383342804,null,28842.247299999999,32640.675670000001,-3798.4283700000015,-0.11637100924020184]
["Supplements & Magazines",2952.6360099999997,3074.3383599999997,-121.70235000000002,-3.9586517731249347E-2,null,5611.0464900000006,6096.64768,-485.60118999999941,-7.9650525253904689E-2,null,8402.0836899999995,9173.5238200000003,-771.44013000000086,-8.4094198166043549E-2,null,11073.96106,12114.665800000001,-1040.704740000001,-8.590453564142074E-2]
["Adjustments intersegment",-1998.2643300000011,-2055.4131999999972,57.148869999996123,2.7804078518127742E-2,null,-3832.441190000005,-4084.3590600000061,251.91787000000113,6.1678678661518251E-2,null,-5713.4580400000032,-6154.8202899999878,441.36224999998467,7.1710014135926217E-2,null,-7533.2132699999993,-8126.5631499999909,593.34987999999157,7.3013630614559635E-2]
["Total Circulation Revenues",31149.013329999998,33540.422279999999,-2391.4089500000009,-7.1299309532724259E-2,null,59184.433689999998,66761.807050000003,-7577.3733600000051,-0.11349862585842042,null,88030.347849999991,99917.312470000004,-11886.964620000013,-0.11896801791550442,null,117110.99117000001,128779.15239,-11668.161219999995,-9.0605979333236039E-2]
[]
["Advertising Revenues"]
["Regionals",18570.27173,22675.589899999999,-4105.3181699999986,-0.18104570545262855,null,36742.114390000002,48116.927360000001,-11374.812969999999,-0.23639940441117974,null,53613.697039999999,66476.686860000002,-12862.989820000003,-0.19349625301106654,null,79751.260909999997,94933.456299999991,-15182.195389999993,-0.15992460384063775]
["ABC",7476.2269400000014,8291.9423800000004,-815.71543999999903,-9.8374470373490341E-2,null,14670.403420000002,17372.690559999999,-2702.2871399999967,-0.15554799244636963,null,21246.493730000002,24052.183589999997,-2805.689859999995,-0.11665010993706602,null,32065.44008,35529.511299999998,-3464.071219999998,-9.7498420137290154E-2]
["Supplements & Magazines",1482.13012,1734.02792,-251.89779999999996,-0.14526744182988702,null,2453.1756,4098.3978199999992,-1645.2222199999992,-0.40143058147537264,null,3582.8538200000003,5589.0592700000007,-2006.2054500000004,-0.3589522588834525,null,5671.263359999999,8252.9193599999999,-2581.6560000000009,-0.31281730589937584]
["Adjustments intersegment",0,-23.928029999998397,23.928029999998397,1,null,-1.5900000000074506,-24.428029999990017,22.838029999982567,0.93491083808198616,null,-3.1799999999888242,-24.428030000001193,21.248030000012371,0.86982167616509942,null,12.370640000011772,-45.715339999988672,58.085980000000447,"n.r."]
["Total Advertising Revenues",27528.628789999999,32677.632170000001,-5149.0033800000019,-0.15756965967464104,null,53864.103409999996,69563.587710000007,-15699.484300000011,-0.22568537386899548,null,78439.864589999997,96093.501690000005,-17653.637100000007,-0.18371312096577638,null,117500.33499,138670.17162000001,-21169.836630000005,-0.15266323234972284]
[]
["Other Revenues"]
["Regionals",7403.1000400000012,8263.4185899999993,-860.31854999999814,-0.10411169912669258,null,13769.429330000001,16826.896210000003,-3057.4668800000018,-0.1817011789840951,null,20958.423830000003,28449.759530000003,-7491.3356999999996,-0.26331806749018238,null,29383.104460000002,39029.979200000002,-9646.8747399999993,-0.24716576687286573]
["ABC",4204.5753500000001,4496.3260099999998,-291.7506599999997,-6.4886456042363289E-2,null,7098.7559700000002,9688.837190000002,-2590.0812200000018,-0.26732632298468845,null,10339.802720000002,14959.935380000001,-4620.1326599999993,-0.30883373107190515,null,16043.76914,22584.325389999998,-6540.5562499999978,-0.28960600491950306]
["Supplements & Magazines",264.46340000000004,824.7765599999999,-560.31315999999993,-0.67935145974565525,null,406.81274999999999,1417.1679999999999,-1010.3552499999998,-0.71293964441759894,null,439.35109999999997,1607.35159,-1168.0004899999999,-0.72666148294288235,null,977.36709999999994,2185.56664,-1208.1995400000001,-0.55280837375885283]
["Adjustments intersegment",-1338.6810600000006,-1558.7207599999997,220.03969999999913,0.14116685018039996,null,-2139.8254300000026,-3653.018890000008,1513.1934600000054,0.41423094310908481,null,-2925.5212800000031,-5232.3549500000008,2306.8336699999977,0.44087866592460384,null,-4576.3752200000063,-6307.3876399999972,1731.0124199999909,0.27444205411164357]
["Total Other Revenues",10533.45773,12025.8004,-1492.34267,-0.12409508060685923,null,19135.172619999998,24279.882509999996,-5144.7098899999983,-0.21189187747844662,null,28812.056370000002,39784.691550000003,-10972.635180000001,-0.27580043359667572,null,41827.865479999993,57492.483590000003,-15664.61811000001,-0.27246375755325081]
[]
["Total Revenues"]
["Regionals",48394.29578,54243.553209999991,-5849.2574299999906,-0.10783322780045425,null,93372.875969999994,111188.64130999999,-17815.765339999998,-0.16023008402745631,null,138202.83344000002,164321.48024,-26118.646799999988,-0.15894846347447913,null,193862.36145000003,226113.80957000001,-32251.448119999986,-0.14263369486955474]
["ABC",19454.519929999999,22005.220789999999,-2550.7008600000008,-0.115913440921217,null,36313.655530000004,45566.228440000006,-9252.5729100000026,-0.20305768607080268,null,53297.306079999995,66515.694059999994,-13218.38798,-0.19872585209855059,null,76951.456519999992,90754.512359999979,-13803.055839999986,-0.15209222639252126]
["Supplements & Magazines",4699.2295300000005,5633.1428399999986,-933.91330999999809,-0.16578903403060136,null,8471.0348400000003,11612.2135,-3141.1786599999996,-0.27050645081577251,null,12424.28861,16369.93468,-3945.6460700000007,-0.24103004362140806,null,17722.591519999998,22553.1518,-4830.5602800000015,-0.21418559688850236]
["Adjustments intersegment",-3336.945390000008,-3638.061990000002,301.11659999999392,8.2768408242541724E-2,null,-5973.856620000005,-7761.8059800000119,1787.9493600000069,0.23035223562751361,null,-8642.159320000037,-11411.603270000003,2769.4439499999662,0.24268666588511409,null,-12097.217849999979,-14479.666130000054,2382.4482800000751,0.16453751478868292]
["Total Revenues",69211.099849999999,78243.854849999989,-9032.7549999999901,-0.11544363474060086,null,132183.70971999998,160605.27726999999,-28421.567550000007,-0.17696534032452349,null,195282.26881000001,235795.50571,-40513.236899999989,-0.17181513607738724,null,276439.19164000003,324941.80759999994,-48502.615959999908,-0.14926554486243929]
[]
["EBITDA"]
["Regionals",180.76416000000387,3192.2867100000008,-3011.522549999997,-0.94337471022457009,null,5814.8905199999954,11560.403819999978,-5745.5132999999823,-0.49699936001024514,null,9104.6445900000326,15360.495930000006,-6255.8513399999738,-0.40726883874770647,null,13646.881130000025,27290.782760000049,-13643.901630000024,-0.49994541197249265]
["ABC",-497.32807000000031,-688.44832000000031,191.12025,0.27761016251735482,null,-740.96881000000235,1752.4984800000041,-2493.4672900000064,"n.r.",null,-1461.1564600000008,2322.5456199999971,-3783.7020799999982,"n.r.",null,3080.0075000000002,9176.5765799999826,-6096.5690799999829,-0.66436203379888259]
["Supplements & Magazines",-697.46439999999939,-173.93928000000025,-523.52511999999911,"n.r.",null,-257.86073000000044,-306.75884999999965,48.89811999999921,0.15940247526680734,null,28.400669999998062,-861.67377999999746,890.07444999999552,"n.r.",null,811.68598999999836,-795.98974999999996,1607.6757399999983,"n.r."]
["Total EBITDA",-1014.0283100000024,2329.8991099999994,-3343.9274200000018,"n.r.",null,4816.0609899999945,13006.143449999989,-8190.0824599999942,-0.62970875967080009,null,7671.8888000000115,16821.367760000019,-9149.4789600000076,-0.54392003614336282,null,17538.574620000003,35671.369579999984,-18132.794959999981,-0.50832909342977883]
[]
["EBITDA Margin"]
["Regionals",3.7352369134940199E-3,5.8850988202068799E-2,-5.5115751288574781,null,null,6.2276013880822052E-2,0.10397108628901168,-4.1695072408189624,null,null,6.5878856195468405E-2,9.3478320104986939E-2,-2.7599463909518533,null,null,7.0394691511687577E-2,0.12069489613172611,-5.0300204620038533]
["ABC",-2.5563625922893712E-2,-3.1285681092227763E-2,0.57220551693340505,null,null,-2.0404687966152614E-2,3.8460468201963034E-2,-5.8865156168115647,null,null,-2.7415202896123581E-2,3.4917257540828812E-2,-6.2332460436952397,null,null,4.0025330764200596E-2,0.10111427345451261,-6.108894269031202]
["Supplements & Magazines",-0.14842101147589598,-3.0877839412288062E-2,-11.754317206360792,null,null,-3.0440286797356678E-2,-2.641691439793108E-2,-0.40233723994255977,null,null,2.2858990877867302E-3,-5.2637582057841019E-2,5.4923481145627751,null,null,4.5799509009955358E-2,-3.5293947252197359E-2,8.1093456262152728]
["Total EBITDA Margin",-1.4651238200197486E-2,2.9777406985719335E-2,-4.4428645185916817,null,null,3.6434603024848404E-2,8.0982042876055926E-2,-4.4547439851207526,null,null,3.9286151511606922E-2,7.1338797189325023E-2,-3.2052645677718101,null,null,6.3444602467366704E-2,0.10977771633470777,-4.6333113867341069]
[]
["EBIT"]
["Regionals",-1901.1064499999961,1050.4738100000009,-2951.580259999997,"n.r.",null,1714.3539199999962,7242.3615799999779,-5528.007659999982,-0.76328799645487999,null,2945.3323300000329,8964.3599900000063,-6019.0276599999734,-0.67143975328014116,null,-1198.3752599999746,19148.542190000051,-20346.917450000026,"n.r."]
["ABC",-2369.6514999999999,-2627.8556500000004,258.20415000000048,9.8256595639109948E-2,null,-4381.7798100000027,-2148.9801899999957,-2232.7996200000071,"n.r.",null,-7198.950710000001,-3557.4547300000022,-3641.4959799999988,"n.r.",null,-4420.9703300000001,1244.7132999999831,-5665.6836299999832,"n.r."]
["Supplements & Magazines",-859.73104999999941,-241.94699000000028,-617.78405999999916,"n.r.",null,-549.84204000000045,-449.30292999999961,-100.53911000000085,-0.22376686927014017,null,-377.27774000000193,-1087.6107699999975,710.33302999999557,0.65311327323468593,null,291.36597999999839,-1108.03946,1399.4054399999984,"n.r."]
["Total EBIT",-5130.4890000000023,-1819.3288300000004,-3311.1601700000019,"n.r.",null,-3217.2679200000052,4644.0784599999888,-7861.3463799999936,"n.r.",null,-4630.8961199999858,4319.2944800000196,-8950.1906000000054,"n.r.",null,-5327.979609999994,19285.216019999985,-24613.19562999998,"n.r."]
[]
["EBIT Margin"]
["Regionals",-3.9283688694271068E-2,1.9365873875060648E-2,-5.8649562569331719,null,null,1.8360298986086765E-2,6.5135804293245017E-2,-4.6775505307158252,null,null,2.1311663854408112E-2,5.4553792826763099E-2,-3.3242128972354985,null,null,-6.1815777494748682E-3,8.4685416721848081E-2,-9.086699447132295]
["ABC",-0.12180467616401368,-0.11941964477785186,-0.23850313861618205,null,null,-0.12066479526909811,-4.7161686704654447E-2,-7.3503108564443673,null,null,-0.13507156814256757,-5.3482937828041401E-2,-8.1588630314526185,null,null,-5.7451418464717068E-2,1.3715167076899969E-2,-7.1166585541617033]
["Supplements & Magazines",-0.18295149119902626,-4.2950622214294916E-2,-14.000086898473135,null,null,-6.4908485254205422E-2,-3.8692272580072663E-2,-2.6216212674132757,null,null,-3.0366144239143036E-2,-6.643953022786267E-2,3.6073385988719635,null,null,1.6440371018605886E-2,-4.9130137988074911E-2,6.5570509006680791]
["Total EBIT Margin",-7.4128124117651947E-2,-2.325203472512705E-2,-5.0876089392524904,null,null,-2.433936773914901E-2,2.891610125732445E-2,-5.3255468996473461,null,null,-2.3713858653012777E-2,1.8317967795841834E-2,-4.2031826448854614,null,null,-1.9273604362649455E-2,5.9349752998665808E-2,-7.8623357361315263]
[]
["Comparable EBITDA"]
["Regionals",3243.3031100000003,7032.04565,-3788.7425399999997,-0.53878241532746585,null,9109.5997099999986,15573.443509999999,-6463.8438000000006,-0.41505552679145402,null,12311.79319,19536.30125,-7224.5080600000001,-0.36979917373049315,null,22747.40539,31966.618340000005,-9219.2129500000046,-0.28840125821078649]
["ABC ",-497.23257000000001,955.64030000000014,-1452.8728700000001,"n.r.",null,-740.87331000000006,3047.6201399999995,-3788.4934499999995,"n.r.",null,-1250.44876,3620.8659199999997,-4871.3146799999995,"n.r.",null,3436.18984,10371.22746,-6935.0376200000001,-0.66868050544134916]
["Supplements& Magazines",-281.15208000000001,-167.76460999999998,-113.38747000000004,-0.67587240240954305,null,-113.30069,-96.943049999999985,-16.357640000000018,-0.1687345302216097,null,172.96071000000003,-651.37526000000003,824.33597000000009,"n.r.",null,1226.2586000000001,-210.82626000000002,1437.0848600000002,"n.r."]
["Total comparable EBITDA",2464.9184599999999,7819.9213399999999,-5355.00288,-0.68478986516250562,null,8255.4257200000011,18524.120600000002,-10268.694880000001,-0.55434182824311773,null,11234.30514,22505.791900000004,-11271.486760000003,-0.50082604558340382,null,27409.853830000004,42127.019529999998,-14717.165699999994,-0.34935217027445842]
[]
["Comparable EBIT"]
["Regionals",1170.37554,4847.1540500000001,-3676.7785100000001,-0.75854377064826317,null,5013.8880899999986,11215.639339999998,-6201.7512499999993,-0.55295565968154614,null,6146.1288199999999,13100.40338,-6954.2745599999998,-0.53084430748269062,null,14500.04564,23481.581770000004,-8981.5361300000041,-0.3824928072552074]
["ABC ",-2369.556,-983.76702999999986,-1385.7889700000001,"n.r.",null,-4414.3493100000005,-853.85853000000043,-3560.4907800000001,"n.r.",null,-6844.0910100000001,-2259.1344299999996,-4584.95658,"n.r.",null,-4107.03899,2432.2490500000004,-6539.2880400000004,"n.r."]
["Supplements& Magazines",-457.33509000000004,-235.77231999999998,-221.56277000000006,-0.93973189897779386,null,-425.77121,-240.47890999999998,-185.29230000000001,-0.77051372197254231,null,-253.20690999999997,-878.30403000000001,625.09712000000002,0.71170926996657413,null,685.44938000000013,-523.86775,1209.3171300000001,"n.r."]
["Total comparable EBIT",-1656.5155500000001,3627.6147000000001,-5284.1302500000002,"n.r.",null,173.76758000000154,10121.301900000002,-9947.5343200000007,-0.98283149917699797,null,-951.16909999999734,9962.9649100000042,-10914.134010000002,"n.r.",null,11078.456030000005,25389.963059999998,-14311.507029999993,-0.56366789491500724]

{"sheet":"Audiovisual","index":8,"n_rows":61,"n_cols":20,"rows_kept":61,"cut":false,"hidden":false,"merged":[[2,1,2,4],[2,6,2,9],[2,11,2,14],[2,16,2,19],[0,0,0,19]]}
["AUDIOVISUAL"]
[]
["Thousand Euro","IFRS",{"$nulls":4},"IFRS",{"$nulls":4},"IFRS",{"$nulls":4},"IFRS"]
[null,"1Q20","1Q19","Var Abs","Var %",null,"1H20","1H19","Var Abs","Var %",null,"9M20","9M19","Var Abs","Var %",null,2020,"2019 NIIF","Var Abs","Var %"]
[]
["Advertising Revenues"]
["DTT",750.31577000000004,798.45981000000006,-48.144040000000018,-6.0296134379011532E-2,null,1123.18732,1536.7914800000001,-413.60416000000009,-0.26913486011778259,null,1596.6986999999999,2209.0569,-612.35820000000012,-0.27720345274945163,null,2387.3157000000001,3386.68165,-999.36594999999988,-0.29508706553507913]
["Radio",7.3989700000000003,11.17069,-3.7717200000000002,-0.33764431740563922,null,14.80265,23.660709999999998,-8.8580599999999983,-0.3743784527176065,null,20.173650000000002,29.004459999999998,-8.8308099999999961,-0.30446386521245344,null,30.534860000000002,41.051589999999997,-10.516729999999995,-0.25618325623928323]
["Content",0,0,0,"n.a.",null,0,0,0,"n.a.",null,0,0,0,"n.a.",null,0,0,0,"n.a."]
["Adjustments intersegment",0,0,0,0.5,null,-9.2768459580838674E-14,-3.637978807091713E-14,-5.6388671509921544E-14,"n.r.",null,1.3824319466948509E-13,-3.637978807091713E-14,1.7462298274040223E-13,"n.r.",null,-1.3096723705530166E-13,3.2014213502407072E-13,-4.511093720793724E-13,"n.r."]
["Adjustments intersegment",757.71474000000001,809.63049999999998,-51.915759999999977,-6.4122781935710152E-2,null,1137.9899700000001,1560.45219,-422.46221999999989,-0.27073063994354091,null,1616.8723500000001,2238.0613599999997,-621.1890099999996,-0.2775567377652236,null,2417.8505599999999,3427.73324,-1009.8826800000002,-0.29462114152150304]
[]
["Other Revenues"]
["DTT",6640.0177199999998,6002.9393099999998,637.07841000000008,0.10612774460983183,null,11500.394229999998,12120.825180000002,-620.43095000000358,-5.118718740566832E-2,null,16930.152770000001,18028.251110000001,-1098.0983400000005,-6.0909864928101749E-2,null,23629.342070000002,24190.243580000002,-560.90150999999969,-2.3187096407071384E-2]
["Radio",834.14008999999999,745.36275999999998,88.777330000000006,0.11910620541332118,null,1590.6226999999999,1661.7344800000001,-71.111780000000181,-4.2793707933411945E-2,null,2366.5147000000002,2487.6692000000003,-121.1545000000001,-4.8702013917284535E-2,null,3187.8483900000001,3339.99019,-152.14179999999988,-4.5551570916440291E-2]
["Content",372.83494000000002,744.37864999999999,-371.54370999999998,-0.49913267931582933,null,1113.97974,1357.8171299999999,-243.83738999999991,-0.17958043436968565,null,1683.0204799999999,1743.88194,-60.861460000000079,-3.4899988699923161E-2,null,2186.8867099999998,2216.7900600000003,-29.903350000000501,-1.3489482174960897E-2]
["Adjustments intersegment",-58.247339999999966,-49.654290000000273,-8.5930499999996925,-0.1730575545436184,null,-116.4946800000004,-112.50858000000333,-3.9860999999970659,-3.5429297925517751E-2,null,-174.74202000000048,-168.76287000000198,-5.9791499999984978,-3.5429297925535563E-2,null,-232.98936000000268,-225.01715999999874,-7.9722000000039372,-3.5429297925562576E-2]
["Total Other Revenues",7788.7454100000004,7443.0264299999999,345.71898000000056,4.6448710514655607E-2,null,14088.501989999999,15027.868209999999,-939.36621999999988,-6.2508281738518121E-2,null,20804.945929999998,22091.039379999998,-1286.0934500000003,-5.8217878655558324E-2,null,28771.087810000001,29522.006670000002,-750.91886000000159,-2.5435901712029575E-2]
[]
["Total Revenues"]
["DTT",7390.33349,6801.3991199999991,588.93437000000085,8.6590179404146025E-2,null,12623.581549999999,13657.616660000002,-1034.0351100000025,-7.5711241261328707E-2,null,18526.851469999998,20237.308009999997,-1710.4565399999992,-8.4519963779510585E-2,null,26016.657770000002,27576.925230000001,-1560.2674599999991,-5.6578731928483353E-2]
["Radio",841.53905999999995,756.5334499999999,85.005610000000047,0.11236199800550796,null,1605.4253499999998,1685.39519,-79.969840000000204,-4.7448717353940122E-2,null,2386.6883499999999,2516.6736599999999,-129.98531000000003,-5.1649648528526354E-2,null,3218.3832499999999,3381.04178,-162.65853000000016,-4.8108997339867288E-2]
["Content",372.83494000000002,744.37864999999999,-371.54370999999998,-0.49913267931582933,null,1113.97974,1357.8171299999999,-243.83738999999991,-0.17958043436968565,null,1683.0204799999999,1743.88194,-60.861460000000079,-3.4899988699923161E-2,null,2186.8867099999998,2216.7900600000003,-29.903350000000501,-1.3489482174960897E-2]
["Adjustments intersegment",-58.2473400000002,-49.654289999999804,-8.593050000000396,-0.1730575545436342,null,-116.49467999999993,-112.5085800000024,-3.9860999999975348,-3.5429297925522213E-2,null,-174.74201999999815,-168.76287000000104,-5.9791499999971052,-3.5429297925527507E-2,null,-232.98936000000313,-225.01715999999874,-7.972200000004392,-3.5429297925564596E-2]
["Total Revenues",8546.4601500000008,8252.6569299999992,293.8032200000016,3.5601046122730517E-2,null,15226.491959999999,16588.320399999997,-1361.8284399999975,-8.2095619517934912E-2,null,22421.81828,24329.100739999998,-1907.2824599999985,-7.839510717567108E-2,null,31188.93837,32949.739909999997,-1760.8015399999967,-5.3439011804327072E-2]
[]
["EBITDA"]
["DTT",1438.1711499999994,1501.9907699999985,-63.819619999999077,-4.2490021426695675E-2,null,2613.3281199999992,2901.1167300000025,-287.78861000000325,-9.9199252144536426E-2,null,3818.8948699999992,4239.0023699999992,-420.10750000000007,-9.9105276036918127E-2,null,3860.9136800000001,6149.464359999999,-2288.5506799999989,-0.37215447493056114]
["Radio",654.91994,628.97253999999987,25.94740000000013,4.1253629291988066E-2,null,1238.2068899999999,1277.5592199999996,-39.352329999999711,-3.0802744314271178E-2,null,1829.1073900000001,1909.3620000000001,-80.254609999999957,-4.2032160480830742E-2,null,2428.6644300000003,2533.9627300000002,-105.29829999999993,-4.1554794296441731E-2]
["Content",245.93691999999999,587.81187999999997,-341.87495999999999,-0.58160607437876211,null,870.48924999999997,1072.50198,-202.01273000000003,-0.18835651007376231,null,1319.92579,1357.38102,-37.455230000000029,-2.7593748143023268E-2,null,1644.2668100000001,1744.7460900000001,-100.47928000000002,-5.7589628987218429E-2]
["Total EBITDA",2339.02801,2718.7751900000003,-379.7471800000003,-0.13967582954146357,null,4722.0242600000001,5251.1779299999998,-529.15366999999969,-0.10076856603485911,null,6967.9280499999986,7505.7453899999973,-537.81733999999869,-7.1654087909315406E-2,null,7933.8449199999977,10428.17318,-2494.328260000002,-0.23919129620745347]
[]
["EBITDA Margin"]
["DTT",0.1946016579557629,0.22083555802265559,-2.6233900066892692,null,null,0.20701954589107871,0.21241749583561692,-0.53979499445382106,null,null,0.20612756982392971,0.20946473552240014,-0.33371656984704234,null,null,0.14840160154822224,0.22299311140424768,-7.4591509856025446]
["Radio",0.77824069152535835,0.83138761412334106,-5.3146922597982709,null,null,0.77126407029763178,0.75801760179462696,1.3246468503004816,null,null,0.76637881523157403,0.75868477917792498,0.76940360536490449,null,null,0.7546225049487193,0.74946211696916687,0.51603879795524277]
["Content",0.65964021505066017,0.78966783907625504,-13.002762402559487,null,null,0.78142287399230437,0.78987218256702951,-0.84493085747251451,null,null,0.78426008814818471,0.77836749659784887,0.5892591550335835,null,null,0.75187562413784126,0.78705968665341264,-3.5184062515571379]
["Total EBITDA Margin",0.27368383739553265,0.32944241025174914,-5.5758572856216491,null,null,0.31011898685559086,0.3165587475631349,-0.643976070754404,null,null,0.3107655214659959,0.30850895272342066,0.22565687425752379,null,null,0.25438008905206599,0.31648726844229591,-6.2107179390229916]
[]
["EBIT"]
["DTT",1405.8324299999995,1466.8971299999987,-61.06469999999922,-4.1628481473679937E-2,null,2553.7894399999991,2832.9854000000023,-279.1959600000032,-9.8551852755754746E-2,null,3732.7731799999992,4219.5092999999988,-486.73611999999957,-0.11535372608374148,null,3602.7930299999998,6097.1371099999997,-2494.3440799999998,-0.40910086734132833]
["Radio",652.03634999999997,626.06093999999996,25.975410000000011,4.1490226175106872E-2,null,1232.4657,1271.7510299999999,-39.285329999999931,-3.0890739675673733E-2,null,1820.4996100000001,1900.66221,-80.162599999999884,-4.217614238776278E-2,null,2417.2739200000001,2522.3718100000001,-105.09789000000001,-4.1666295818616847E-2]
["Content",195.26409999999998,503.23971999999998,-307.97561999999999,-0.61198591398946012,null,769.24460999999997,918.31487000000004,-149.07026000000008,-0.16233022557938115,null,1174.2226699999999,1148.80702,25.415649999999914,2.2123515575313873E-2,null,1453.8481499999998,1481.9026700000002,-28.054520000000366,-1.8931418755052491E-2]
["Total EBIT",2253.1328800000001,2596.1977900000006,-343.06491000000051,-0.13214128419699503,null,4555.4997499999999,5023.0513000000001,-467.55155000000013,-9.3081181551938383E-2,null,6727.4954599999992,7268.9785299999976,-541.48306999999841,-7.4492319349304587E-2,null,7473.9150999999974,10101.41159,-2627.4964900000023,-0.2601118137390937]
[]
["EBIT Margin"]
["DTT",0.1902258445985229,0.21567579024828629,-2.5449945649763386,null,null,0.20230308093506152,0.2074289731895288,-0.51258922544672736,null,null,0.20147909028387109,0.20850151106634263,-0.70224207824715335,null,null,0.13848024069234621,0.22109561015769558,-8.2615369465349371]
["Radio",0.774814124492332,0.82753900703266992,-5.2724882540337914,null,null,0.76768795260396261,0.75457141301085584,1.3116539593106769,null,null,0.76277223626620549,0.75522791858520111,0.75443176810043866,null,null,0.75108330246250199,0.7460339073360992,0.50493951264027892]
["Content",0.52372800682253651,0.67605340373477929,-15.232539691224279,null,null,0.69053734316568449,0.67631704572765272,1.422029743803177,null,null,0.69768768945699333,0.65876421657305539,3.8923472883937937,null,null,0.66480268198255221,0.66849030800868892,-0.36876260261367033]
["Total EBIT Margin",0.26363346232884499,0.31458932705203352,-5.0955864723188524,null,null,0.29918248812446752,0.302806503544506,-0.36240154200384844,null,null,0.30004236837477388,0.2987771150147327,0.12652533600411853,null,null,0.23963352042751809,0.30657029820542825,-6.6936777777910157]
[]
["Comparable EBITDA"]
["DTT",1438.71967,1501.9907700000001,-63.27110000000016,-4.2124826106621251E-2,null,2613.87664,2901.1167300000002,-287.24009000000024,-9.9010180124672276E-2,null,3819.6390000000001,4239.06657,-419.42756999999983,-9.8943378942973254E-2,null,5185.5045399999999,6149.5285600000007,-964.02402000000075,-0.15676389020624382]
["Radio",654.91994,628.97253999999998,25.947400000000016,4.1253629291987878E-2,null,1238.2068899999999,1277.5592199999999,-39.352329999999938,-3.0802744314271352E-2,null,1829.1073899999999,1909.3620000000001,-80.254610000000184,-4.2032160480830867E-2,null,2428.6644300000003,2533.9627300000002,-105.29829999999993,-4.1554794296441731E-2]
["Content",245.93692000000001,587.81187999999997,-341.87495999999999,-0.58160607437876211,null,870.48924999999997,1072.50198,-202.01273000000003,-0.18835651007376231,null,1319.92579,1357.38102,-37.455230000000029,-2.7593748143023268E-2,null,1644.2668100000001,1744.7460900000001,-100.47928000000002,-5.7589628987218429E-2]
["Total comparable EBITDA",2339.5765299999998,2718.7751899999998,-379.19866000000002,-0.13947407692800082,null,4722.5727799999995,5251.1779299999998,-528.60515000000032,-0.10066410947152962,null,6968.6721799999996,7505.8095899999998,-537.13741000000027,-7.1562887861641084E-2,null,9258.4357800000016,10428.237379999999,-1169.8015999999971,-0.11217634940335403]
[]
["Comparable EBIT"]
["DTT",1406.38095,1466.8971300000001,-60.516180000000077,-4.1254549322078282E-2,null,2554.3379599999998,2832.9854,-278.64744000000019,-9.8358233685214264E-2,null,3733.5173100000002,4137.73909,-404.22177999999985,-9.7691461739797578E-2,null,5073.7211799999995,6015.3669000000009,-941.64572000000135,-0.15654003083336465]
["Radio",652.03634999999997,626.06093999999996,25.975410000000011,4.1490226175106872E-2,null,1232.4657,1271.7510299999999,-39.285329999999931,-3.0890739675673733E-2,null,1820.4996099999998,1900.6622100000002,-80.162600000000339,-4.2176142387763016E-2,null,2417.2739200000001,2522.3718100000001,-105.09789000000001,-4.1666295818616847E-2]
["Content",195.26410000000001,503.23971999999998,-307.97561999999994,-0.61198591398946001,null,769.24460999999997,918.31487000000004,-149.07026000000008,-0.16233022557938115,null,1174.2226700000001,1148.80702,25.415650000000142,2.2123515575314071E-2,null,1453.84815,1481.9026700000002,-28.054520000000139,-1.8931418755052339E-2]
["Total comparable EBIT",2253.6813999999999,2596.1977899999997,-342.51638999999977,-0.1319300059954214,null,4556.0482699999993,5023.0513000000001,-467.00303000000076,-9.2971980994898604E-2,null,6728.2395899999992,7187.2083199999997,-458.96873000000051,-6.3859110459177637E-2,null,8944.8432500000017,10019.641379999999,-1074.7981299999974,-0.10726912164195616]

{"sheet":"Classified","index":9,"n_rows":44,"n_cols":20,"rows_kept":44,"cut":false,"hidden":false,"merged":[[2,1,2,4],[2,6,2,9],[2,11,2,14],[2,16,2,19],[0,0,0,19]]}
["CLASSIFIED"]
[]
["Thousand Euro","IFRS",{"$nulls":4},"IFRS",{"$nulls":4},"IFRS",{"$nulls":4},"IFRS"]
[null,"1Q20","1Q19","Var Abs","Var %",null,"1H20","1H19","Var Abs","Var %",null,"9M20","9M19","Var Abs","Var %",null,2020,2019,"Var Abs","Var %"]
[]
["Circulation Revenues"]
["Classified",0,0,0,"n.a.",null,0,0,0,"n.a.",null,0,0,0,"n.a.",null,0,0,0,"n.a."]
["Total Circulation Revenues",0,0,0,"n.a.",null,0,0,0,"n.a.",null,0,0,0,"n.a.",null,0,0,0,"n.a."]
[]
["Advertising Revenues"]
["Classified",6301.5744599999998,6385.1917099999991,-83.617249999999331,-1.309549560885453E-2,null,10176.771640000001,13232.657080000001,-3055.88544,-0.23093513430637469,null,15603.488600000001,19871.604199999998,-4268.1155999999974,-0.21478465236339589,null,21500.801480000006,26509.463979999997,-5008.6624999999913,-0.18893865616365405]
["Total Advertising Revenues",6301.5744599999998,6385.1917099999991,-83.617249999999331,-1.309549560885453E-2,null,10176.771640000001,13232.657080000001,-3055.88544,-0.23093513430637469,null,15603.488600000001,19871.604199999998,-4268.1155999999974,-0.21478465236339589,null,21500.801480000006,26509.463979999997,-5008.6624999999913,-0.18893865616365405]
[]
["Other Revenues"]
["Classified",351.33072999999996,328.39230000000003,22.938429999999926,6.9850693819556442E-2,null,630.16903000000002,691.81220000000008,-61.643170000000055,-8.9103907100799962E-2,null,873.87513000000001,1013.48645,-139.61131999999998,-0.13775351411950301,null,1313.9694999999999,1321.81098,-7.8414800000000469,-5.9323762010208506E-3]
["Total Other Revenues",351.33072999999996,328.39230000000003,22.938429999999926,6.9850693819556442E-2,null,630.16903000000002,691.81220000000008,-61.643170000000055,-8.9103907100799962E-2,null,873.87513000000001,1013.48645,-139.61131999999998,-0.13775351411950301,null,1313.9694999999999,1321.81098,-7.8414800000000469,-5.9323762010208506E-3]
[]
["Total Revenues"]
["Classified",6652.9051899999995,6713.5840099999987,-60.678819999999178,-9.0382156400541109E-3,null,10806.94067,13924.469279999999,-3117.5286099999994,-0.22388850499873411,null,16477.363730000001,20885.090649999998,-4407.7269199999973,-0.21104657833984541,null,22814.770980000005,27831.274959999999,-5016.503979999994,-0.18024700583102551]
["Total Revenues",6652.9051899999995,6713.5840099999987,-60.678819999999178,-9.0382156400541109E-3,null,10806.94067,13924.469279999999,-3117.5286099999994,-0.22388850499873411,null,16477.363730000001,20885.090649999998,-4407.7269199999973,-0.21104657833984541,null,22814.770980000005,27831.274959999999,-5016.503979999994,-0.18024700583102551]
[]
["EBITDA"]
["Classified",1627.0455999999997,550.80491999999902,1076.2406800000008,"n.r.",null,1927.6087400000001,2330.8646899999994,-403.2559499999993,-0.17300701826668427,null,3340.3326500000021,4072.7751799999996,-732.44252999999753,-0.1798386843439754,null,4827.4072100000003,5975.6426699999984,-1148.2354599999981,-0.1921526308399559]
["Total EBITDA",1627.0455999999997,550.80491999999902,1076.2406800000008,"n.r.",null,1927.6087400000001,2330.8646899999994,-403.2559499999993,-0.17300701826668427,null,3340.3326500000021,4072.7751799999996,-732.44252999999753,-0.1798386843439754,null,4827.4072100000003,5975.6426699999984,-1148.2354599999981,-0.1921526308399559]
[]
["EBITDA Margin"]
["Classified",0.24456166945616728,8.2043349599791357E-2,16.251831985637594,null,null,0.17836766193702072,0.16739343116996697,1.0974230767053754,null,null,0.20272251706857247,0.19500873844662964,0.7713778621942835,null,null,0.2115913069752848,0.21470962715823777,-0.31183201829529661]
["Total EBITDA Margin",0.24456166945616728,8.2043349599791357E-2,16.251831985637594,null,null,0.17836766193702072,0.16739343116996697,1.0974230767053754,null,null,0.20272251706857247,0.19500873844662964,0.7713778621942835,null,null,0.2115913069752848,0.21470962715823777,-0.31183201829529661]
[]
["EBIT"]
["Classified",1224.3479399999997,416.39266999999899,807.95527000000061,"n.r.",null,1120.9272800000003,1572.4692799999993,-451.54199999999901,-0.28715473538535469,null,2106.6245200000021,2862.5646099999994,-755.94008999999733,-0.26407791368593686,null,3141.6666299999997,4396.5573199999981,-1254.8906899999984,-0.28542575444006696]
["Total EBIT",1224.3479399999997,416.39266999999899,807.95527000000061,"n.r.",null,1120.9272800000003,1572.4692799999993,-451.54199999999901,-0.28715473538535469,null,2106.6245200000021,2862.5646099999994,-755.94008999999733,-0.26407791368593686,null,3141.6666299999997,4396.5573199999981,-1254.8906899999984,-0.28542575444006696]
[]
["EBIT Margin"]
["Classified",0.18403207396376556,6.2022411483907101E-2,12.200966247985845,null,null,0.10372290495789317,0.11292848929320194,-0.92055843353087696,null,null,0.12784960959285699,0.13706258967087603,-0.92129800780190452,null,null,0.13770318504420065,0.15797182580815544,-2.0268640763954791]
["Total EBIT Margin",0.18403207396376556,6.2022411483907101E-2,12.200966247985845,null,null,0.10372290495789317,0.11292848929320194,-0.92055843353087696,null,null,0.12784960959285699,0.13706258967087603,-0.92129800780190452,null,null,0.13770318504420065,0.15797182580815544,-2.0268640763954791]
[]
["Comparable EBITDA "]
["Classified",1696.21712,1040.9232400000001,655.29387999999994,0.62953141482363284,null,1992.7818200000002,2852.6635299999998,-859.88170999999966,-0.30143117159001215,null,3397.3618799999999,4597.9041999999999,-1200.54232,-0.26110642322647787,null,4818.1223399999999,6288.6292899999999,-1470.50695,-0.23383584596699927]
["Total comparable EBITDA",1696.21712,1040.9232400000001,655.29387999999994,0.62953141482363284,null,1992.7818200000002,2852.6635299999998,-859.88170999999966,-0.30143117159001215,null,3397.3618799999999,4597.9041999999999,-1200.54232,-0.26110642322647787,null,4818.1223399999999,6288.6292899999999,-1470.50695,-0.23383584596699927]
[]
["Comparable EBIT"]
["Classified",1293.51946,906.64799000000005,386.87146999999993,0.42670526407939197,null,1186.1003600000001,2094.4051199999999,-908.30475999999976,-0.43368150284124585,null,2163.6537499999999,3387.8306299999999,-1224.17688,-0.36134536040840981,null,3132.3817599999998,4710.0979399999997,-1577.7161799999999,-0.33496462283754552]
["Total comparable EBIT",1293.51946,906.64799000000005,386.87146999999993,0.42670526407939197,null,1186.1003600000001,2094.4051199999999,-908.30475999999976,-0.43368150284124585,null,2163.6537499999999,3387.8306299999999,-1224.17688,-0.36134536040840981,null,3132.3817599999998,4710.0979399999997,-1577.7161799999999,-0.33496462283754552]

{"sheet":"Gastronomy & Agencies","index":10,"n_rows":54,"n_cols":20,"rows_kept":54,"cut":false,"hidden":false,"merged":[[2,1,2,4],[2,6,2,9],[2,11,2,14],[2,16,2,19],[0,0,0,19]]}
["GASTRONOMY & AGENCIES"]
[]
["Thousand Euro","IFRS",{"$nulls":4},"IFRS",{"$nulls":4},"IFRS",{"$nulls":4},"IFRS"]
[null,"1Q20","1Q19","Var Abs","Var %",null,"1H20","1H19","Var Abs","Var %",null,"9M20","9M19","Var Abs","Var %",null,2020,2019,"Var Abs","Var %"]
[]
["Circulation Revenues"]
["Gastronomy",0,0,0,"n.a.",null,0,0,0,"n.a.",null,0,6.7309200000000002,-6.7309200000000002,-1,null,0,6.7309200000000002,-6.7309200000000002,-1]
["Agencies",0,0,0,"n.a.",null,0,0,0,"n.a.",null,0,0,0,"n.a.",null,0,0,0,"n.a."]
["Total Circulation Revenues",0,0,0,0.83617846628723758,null,0,0,0,0.23157445674752919,null,0,6.7309200000000002,-6.7309200000000002,6.5153089567806896E-2,null,0,6.7309200000000002,-6.7309200000000002,-2.7337820969383673E-2]
[]
["Advertising Revenues"]
["Gastronomy",2.4500000000000002,0,2.4500000000000002,"n.a.",null,2.4500000000000002,112.12953,-109.67953,-0.97815026960337748,null,51.500579999999999,281.33253000000002,-229.83195000000001,-0.81694054363354285,null,239.61957999999998,585.76275999999996,-346.14317999999997,-0.59092725525945011]
["Agencies",0,0,0,"n.a.",null,0,0,0,"n.a.",null,0,0,0,"n.a.",null,0,0,0,"n.a."]
["Total Advertising Revenues",2.4500000000000002,0,2.4500000000000002,0.83617846628723758,null,2.4500000000000002,112.12953,-109.67953,0.23157445674752919,null,51.500579999999999,281.33253000000002,-229.83195000000001,6.5153089567806896E-2,null,239.61957999999998,585.76275999999996,-346.14317999999997,-2.7337820969383673E-2]
[]
["Other Revenues"]
["Gastronomy",3097.3901499999997,2779.8607400000001,317.52940999999964,0.1142249341598312,null,3127.1544700000004,4286.3905300000006,-1159.2360600000002,-0.27044574027649321,null,3305.6916499999998,4611.2009900000003,-1305.5093400000005,-0.28311698900810661,null,4302.6134699999993,7393.9493200000006,-3091.3358500000013,-0.41808994303466512]
["Agencies",2870.2347999999997,75.90867999999999,2794.3261199999997,"n.r.",null,4271.1607599999998,317.07324,3954.0875199999996,"n.r.",null,6648.5943200000002,1284.77602,5363.8182999999999,4.174905365995234,null,10868.680130000001,5706.2774799999997,5162.4026500000009,0.9046883310693824]
["Total Other Revenues",5967.6249499999994,2855.7694200000001,3111.8555299999994,0.83617846628723758,null,7398.3152300000002,4603.4637700000003,2794.8514599999999,0.23157445674752919,null,9954.2859700000008,5895.9770100000005,4058.3089600000003,6.5153089567806896E-2,null,15171.293600000001,13100.2268,2071.0668000000005,-2.7337820969383673E-2]
[]
["Total Revenues"]
["Gastronomy",3099.84015,2779.8607400000001,319.97940999999992,0.11510627327324315,null,3129.6044700000002,4398.5200600000007,-1268.9155900000005,-0.28848693940024916,null,3357.1922300000001,4899.2644400000008,-1542.0722100000007,-0.31475586363735869,null,4542.2330499999998,7986.4430000000002,-3444.2099500000004,-0.43125706274996267]
["Agencies",2870.2347999999997,75.90867999999999,2794.3261199999997,"n.r.",null,4271.1607599999998,317.07324,3954.0875199999996,"n.r.",null,6648.5943200000002,1284.77602,5363.8182999999999,"n.r.",null,10868.680130000001,5706.2774799999997,5162.4026500000009,0.9046883310693824]
["Total Revenues",5970.0749500000002,2855.7694200000001,3114.3055300000001,1.0905311570988108,null,7400.76523,4715.5933000000005,2685.1719299999995,0.5694239853127282,null,10005.786550000001,6184.0404600000011,3821.7460899999996,0.61800146922065879,null,15410.91318,13692.72048,1718.1926999999996,0.12548220074379257]
[]
["EBITDA"]
["Gastronomy",951.77352999999982,744.40312000000063,207.3704099999992,0.27857273086120193,null,624.85250000000042,749.33300000000042,-124.48050000000001,-0.16612173759863763,null,354.89890000000037,593.11744000000044,-238.21854000000008,-0.40163806344996344,null,417.11209000000002,1123.3304599999999,-706.21836999999982,-0.62868264962743015]
["Agencies",165.44089999999943,-129.26611000000003,294.70700999999946,2.2798474402919635,null,1.1913899999996647,-220.34467999999993,221.5360699999996,1.0054069378938473,null,272.78610999999938,7.8321699999999259,264.95393999999948,"n.r.",null,1403.87346,762.32118999999943,641.55227000000059,0.84157738026408668]
["Total EBITDA",1117.2144299999993,615.1370100000006,502.07741999999871,0.81620421440745083,null,626.04389000000003,528.9883200000005,97.055569999999534,0.18347393757200431,null,627.68500999999969,600.94961000000035,26.735399999999345,4.4488588652215499E-2,null,1820.9855500000001,1885.6516499999993,-64.666099999999233,-3.4293767886554895E-2]
[]
["EBITDA Margin"]
["Gastronomy",0.30703955170075459,0.2677843207354339,3.9255230965320687,null,null,0.19965861692420206,0.17036025521729695,2.9298361706905114,null,null,0.10571301125643329,0.12106254872823324,-1.5349537471799957,null,null,9.1829742201360642E-2,0.14065466441067692,-4.8824922209316277]
["Agencies",5.7640197241006011E-2,-1.7029160565036836,176.05562537446897,null,null,2.7893822474611441E-4,-0.69493306972231372,69.52120079470599,null,null,4.1029140427385764E-2,6.0961365079026976E-3,3.4933003919483063,null,null,0.12916687612555583,0.13359343156232203,-0.44265554367662052]
["Total EBITDA Margin",0.18713574609310379,0.21540149764612318,-2.8265751553019385,null,null,8.4591778085629135E-2,0.1121785290516891,-2.7586750966059963,null,null,6.2732200698404836E-2,9.7177502942792884E-2,-3.4445302244388047,null,null,0.11816207960753693,0.13771198008125843,-1.9549900473721502]
[]
["EBIT"]
["Gastronomy",948.67847999999969,740.98204000000067,207.69643999999903,0.28029888551684579,null,618.66402000000051,742.40045000000043,-123.73642999999993,-0.1666707367971017,null,339.96980000000042,582.05173000000048,-242.08193000000006,-0.41591136581623056,null,392.49243999999999,1109.4731199999999,-716.98067999999989,-0.64623528689005094]
["Agencies",145.81171999999944,-130.77620000000002,276.58791999999949,2.1149713785841726,null,-459.07619000000034,-223.97422999999992,-235.10196000000042,-1.0496830818438376,null,-418.1338600000006,-9.3447700000000733,-408.7890900000005,"n.r.",null,480.85198000000094,731.27816999999948,-250.42618999999854,-0.34244997358528934]
["Total EBIT",1094.490199999999,610.20584000000065,484.2843599999984,0.79364097859174521,null,159.58783000000017,518.42622000000051,-358.83839000000035,-0.69216867541923321,null,-78.164060000000177,572.70696000000044,-650.87102000000061,-1.1364817707121984,null,873.34442000000092,1840.7512899999992,-967.40686999999832,-0.52555001604806628]
[]
["EBIT Margin"]
["Gastronomy",0.30703955170075459,0.2677843207354339,3.9255230965320687,null,null,0.19965861692420206,0.17036025521729695,2.9298361706905114,null,null,0.10571301125643329,0.12106254872823324,-1.5349537471799957,null,null,9.1829742201360642E-2,0.14065466441067692,-4.8824922209316277]
["Agencies",5.7640197241006011E-2,-1.7029160565036836,176.05562537446897,null,null,2.7893822474611441E-4,-0.69493306972231372,69.52120079470599,null,null,4.1029140427385764E-2,6.0961365079026976E-3,3.4933003919483063,null,null,0.12916687612555583,0.13359343156232203,-0.44265554367662052]
["Total EBIT Margin",0.18332939019467404,0.21367475809724185,null,null,null,2.1563693083127319E-2,0.10993870484971646,-13.4,null,null,-7.8118856133304352E-3,9.2610480753549329E-2,-10.042236636687976,null,null,5.6670517171780017E-2,0.13443283916360202]
[]
["Comparable EBITDA "]
["Gastronomy",952.57682000000011,745.39255999999989,207.18426000000022,0.27795321702701226,null,625.65579000000002,758.16012999999998,-132.50433999999996,-0.17477091547929322,null,355.70219000000003,595.23907999999994,-239.53688999999991,-0.40242130943418558,null,417.91538000000003,1125.67283,-707.75744999999995,-0.62874170108556315]
["Agencies",178.7413,-129.26611,308.00740999999999,2.3827390643997872,null,36.741790000000002,-220.31397999999999,257.05577,1.1667701250733158,null,308.91478999999998,28.724730000000005,280.19005999999996,9.7543148360315275,null,1461.2608300000002,806.31984999999997,654.9409800000002,0.81225952703508442]
["Total comparable EBITDA",1131.3181200000001,616.12644999999986,515.19167000000027,0.83617846628723758,null,662.39758000000006,537.84614999999997,124.5514300000001,0.23157445674752919,null,664.61698000000001,623.96380999999997,40.653170000000046,6.5153089567806896E-2,null,1879.1762100000001,1931.9926799999998,-52.816469999999754,-2.7337820969383673E-2]
[]
["Comparable EBIT"]
["Gastronomy",949.4817700000001,741.97147999999993,207.51029000000023,0.27967421335386133,null,619.46731,751.22757999999999,-131.76026999999996,-0.17539328095488715,null,340.77309000000002,584.17336999999998,-243.40027999999992,-0.41665760970925453,null,393.29573000000005,1111.81549,-718.51975999999991,-0.64625809449731619]
["Agencies",159.11212,-130.77619999999999,289.88832000000002,2.2166748995612355,null,-423.52579000000003,-223.94352999999998,-199.58226000000002,-0.89121690633348516,null,-382.00517999999994,11.547790000000006,-393.55297000000002,"n.r.",null,538.23935000000017,768.66442999999992,-230.42507999999975,-0.29977330940108649]
["Total comparable EBIT",1108.5938900000001,611.19527999999991,497.39861000000025,0.81381291098975816,null,195.94151999999997,527.28404999999998,-331.34252999999995,-0.62839475231613773,null,-41.232089999999914,595.72115999999994,-636.9532499999998,-1.0692137408716518,null,931.53508000000022,1880.4799199999998,-948.94483999999977,-0.50462907362499243]